| TTM (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| Revenue | 491.40M | 574.91M | 1.30B | 879.60M | 1.72B | |||
| Minority Interest Expense | 18.47M | 10.66M | 5.72M | -3.20M | -5.70M | |||
| Cost Of Goods | 372.30M | 381.54M | 386.90M | 221.10M | 81.30M | |||
| Gross Profit | 119.09M | 193.38M | 916.82M | 658.50M | 1.64B | |||
| Operating Expenses | 742.88M | 760.18M | 760.72M | 712.40M | 906.10M | |||
| Selling, General, and Administrative Expenses | 742.88M | 760.18M | 760.72M | 712.50M | 906.00M | |||
| Operating Income | -623.78M | -566.81M | 156.11M | -53.90M | 733.50M | |||
| Interest Income/Expense | -66.44M | -183.88M | -291.49M | -157.50M | -122.50M | |||
| Other Income/Expense | N/A | 0.00 | 15.90M | N/A | N/A | |||
| Non Recurring Items | -127.04M | -128.04M | -79.79M | -9.00M | 3.80M | |||
| Income Before Taxes | -817.26M | -878.73M | -199.28M | -220.50M | 614.80M | |||
| Income Tax | 40.68M | 22.13M | -39.12M | -63.90M | 164.00M | |||
| Net Income | -733.14M | -772.33M | -107.97M | -167.80M | 437.60M | |||
| EBITDA | -579.42M | -521.40M | 205.71M | -13.93M | 759.37M | |||
| Per Share Data | ||||||||
| EPS Diluted Total Ops | -24.11 | -25.45 | -3.68 | -5.95 | 15.09 | |||
| Statistics | ||||||||
| Gross Profit Margin | 24.24% | 33.64% | 70.32% | 74.86% | 95.28% | |||
| Profit Margin | -149.20% | -134.34% | -8.28% | -19.08% | 25.43% | |||
| Operating Profit Margin | -126.94% | -98.59% | 11.97% | -6.13% | 42.63% | |||
All data in USD