| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 4.76M | 6.19M | 8.12M | 5.45M | 8.42M | |
| Cash Equivalents | | | N/A | N/A | N/A | N/A | 0.00 | |
| Receivables | | | 55.83M | 53.15M | 54.18M | 57.33M | 50.26M | |
| Inventories | | | 102.73M | 78.19M | 71.28M | 97.77M | 100.72M | |
| Other Current Assets | | | 8.70M | 5.71M | 9.01M | 9.98M | 12.78M | |
| Total Current Assets | | | 172.01M | 143.25M | 142.59M | 170.53M | 172.19M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 49.42M | 42.23M | 36.29M | 37.70M | 44.05M | |
| Investments And Advances | | | 620.00K | 525.00K | 619.00K | 725.00K | 688.00K | |
| Goodwill | | | 134.65M | 116.92M | 112.19M | 113.18M | 110.48M | |
| Intangibles | | | 58.92M | 28.34M | 26.52M | 27.75M | 29.49M | |
| Total Non-Current Assets | | | 243.61M | 188.01M | 175.62M | 179.37M | 184.71M | |
| |
| TOTAL ASSETS | | | 415.62M | 331.26M | 318.20M | 349.89M | 356.90M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 12.96M | 9.11M | 6.69M | 6.85M | 6.83M | |
| Accrued Expenses | | | N/A | 9.77M | 9.45M | 9.79M | 9.94M | |
| Accounts Payable | | | 70.40M | 44.64M | 43.47M | 38.76M | 57.63M | |
| Other Current Liabilities | | | 23.81M | 24.70M | 25.72M | 32.45M | 87.43M | |
| Total Current Liabilities | | | 107.17M | 88.22M | 85.33M | 87.85M | 161.82M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 88.46M | 31.68M | 46.49M | 94.38M | 57.19M | |
| Deferred Taxes/Income | | | 14.64M | 6.33M | 6.24M | 6.16M | 7.05M | |
| Other Non-Current Liabilities | | | 0.00 | 985.00K | N/A | N/A | N/A | |
| Total Non-Current Liabilities | | | 103.10M | 38.99M | 52.72M | 100.54M | 64.24M | |
| |
| TOTAL LIABILITIES | | | 210.27M | 127.21M | 138.06M | 188.39M | 226.06M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 183.64M | 180.75M | 163.30M | 143.03M | 119.88M | |
| Common Shares | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Shareholders' Equity | | | 21.72M | 23.30M | 16.84M | 18.46M | 10.95M | |
| Shares Outstanding | | | 11.42M | 11.42M | 11.42M | 11.42M | 11.42M | |
| Tangible Book Value per Share | | | 1.03 | 5.15 | 3.63 | 1.80 | -0.80 | |
| Total Shareholders' Equity | | | 205.36M | 204.05M | 180.15M | 161.50M | 130.83M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 415.62M | 331.26M | 318.20M | 349.89M | 356.90M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.43 | 0.16 | 0.26 | 0.58 | 0.44 | |
| Current Ratio | | | 1.61 | 1.62 | 1.67 | 1.94 | 1.06 | |
| Return On Assets (ROA) | | | 5.38% | 10.82% | 12.22% | 12.91% | 0.58% | |
| Return On Equity (ROE) | | | 10.89% | 17.57% | 21.59% | 27.97% | 1.58% | |
| Return On Invested Capital (ROIC) | | | 9.51% | 14.97% | 17.18% | 16.08% | 7.07% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 9.51% | 14.97% | 17.18% | 16.08% | 7.07% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 25.54% | 37.22% | 42.48% | 34.80% | 25.03% | |