| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 1.85B | 2.69B | 1.61B | 2.53B | 2.08B | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 1.85B | 1.95B | 2.12B | 1.83B | 1.55B | |
| Inventories | | | 8.42B | 8.26B | 8.10B | 7.37B | 6.55B | |
| Other Current Assets | | | 197.00M | 176.00M | 179.00M | 164.00M | 135.00M | |
| Total Current Assets | | | 12.29B | 13.06B | 12.01B | 11.90B | 10.32B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 4.21B | 3.98B | 3.90B | 3.59B | 3.18B | |
| Investments And Advances | | | 1.04B | 990.00M | 892.00M | 1.00B | 721.00M | |
| Goodwill | | | 6.41B | 6.81B | 6.75B | 6.14B | 5.50B | |
| Intangibles | | | 11.52B | 12.23B | 12.25B | 11.51B | 10.72B | |
| Other Non-Current Assets | | | 1.62B | 2.11B | 1.88B | 1.86B | 1.70B | |
| Total Non-Current Assets | | | 24.79B | 26.12B | 25.67B | 24.12B | 21.83B | |
| |
| TOTAL ASSETS | | | 37.08B | 39.19B | 37.68B | 36.01B | 32.15B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 379.00M | 196.00M | 801.00M | 180.00M | 7.00M | |
| Current Portion Of LT Debt. | | | 1.43B | 2.03B | 834.00M | 1.18B | 288.00M | |
| Accrued Expenses | | | 821.00M | 856.00M | 835.00M | 786.00M | 718.00M | |
| Accounts Payable | | | 2.71B | 2.93B | 3.46B | 3.02B | 2.34B | |
| Other Current Liabilities | | | 1.10B | 1.08B | 1.00B | 947.00M | 868.00M | |
| Total Current Liabilities | | | 6.44B | 7.09B | 6.93B | 6.11B | 4.22B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 10.78B | 11.39B | 10.23B | 9.82B | 9.30B | |
| Deferred Taxes/Income | | | 3.06B | 3.15B | 3.13B | 3.14B | 2.83B | |
| Other Non-Current Liabilities | | | 570.00M | 752.00M | 657.00M | 696.00M | 729.00M | |
| Total Non-Current Liabilities | | | 15.43B | 16.34B | 15.02B | 13.96B | 13.10B | |
| |
| TOTAL LIABILITIES | | | 21.87B | 23.44B | 21.96B | 20.07B | 17.32B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 13.06B | 12.84B | 13.05B | 12.42B | 12.07B | |
| Additional Paid In Capital | | | 3.05B | 3.05B | 3.05B | 3.05B | 3.05B | |
| Minority Interest | | | 1.01B | 1.05B | 998.00M | 309.00M | 246.00M | |
| Common Shares | | | 391.00M | 393.00M | 396.00M | 400.00M | 406.00M | |
| Treasury Stock | | | -111.00M | -319.00M | -462.00M | -152.00M | -140.00M | |
| Other Shareholders' Equity | | | -1.19B | -194.00M | -297.00M | 232.00M | -634.00M | |
| Shares Outstanding | | | 251.59M | 251.26M | 255.58M | 256.97M | 260.91M | |
| Tangible Book Value per Share | | | -10.7675 | -13.098 | -12.8451 | -6.6662 | -5.3696 | |
| Total Shareholders' Equity | | | 15.21B | 15.75B | 15.72B | 15.94B | 14.83B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 37.08B | 39.19B | 37.68B | 36.01B | 32.15B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.73 | 0.74 | 0.70 | 0.63 | 0.63 | |
| Current Ratio | | | 1.91 | 1.84 | 1.73 | 1.95 | 2.45 | |
| Return On Assets (ROA) | | | 4.39% | 3.77% | 6.00% | 5.54% | 4.06% | |
| Return On Equity (ROE) | | | 10.69% | 9.37% | 14.39% | 12.52% | 8.80% | |
| Return On Invested Capital (ROIC) | | | 6.69% | 6.79% | 7.42% | 7.08% | 6.05% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 7.11% | 7.40% | 7.82% | 7.73% | 6.53% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 18.43% | 20.75% | 21.41% | 21.51% | 17.55% | |