PERNOD RICARD SA (RI.PA) Stock Balance Sheet
EPA:RI • FR0000120693
Current stock price
62.95 EUR
-0.69 (-1.08%)
Last:
| MRQ (2025-12-31) | 2025 (2025-6-30) | 2024 (2024-6-30) | 2023 (2023-6-30) | 2022 (2022-6-30) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 2.40B | 1.85B | 2.69B | 1.61B | 2.53B | |||
| Receivables | 2.10B | 1.85B | 1.95B | 2.12B | 1.83B | |||
| Inventories | 8.37B | 8.42B | 8.26B | 8.10B | 7.37B | |||
| Other Current Assets | 177.00M | 197.00M | 176.00M | 179.00M | 164.00M | |||
| Total Current Assets | 13.04B | 12.29B | 13.06B | 12.01B | 11.90B | |||
| Non-Current Assets | ||||||||
| PPE Net | 4.13B | 4.21B | 3.98B | 3.90B | 3.59B | |||
| Investments And Advances | 1.12B | 1.04B | 990.00M | 892.00M | 1.00B | |||
| Goodwill | 6.34B | 6.41B | 6.81B | 6.75B | 6.14B | |||
| Intangibles | 11.36B | 11.52B | 12.23B | 12.25B | 11.51B | |||
| Other Non-Current Assets | 1.68B | 1.62B | 2.11B | 1.88B | 1.86B | |||
| Total Non-Current Assets | 24.63B | 24.79B | 26.12B | 25.67B | 24.12B | |||
| TOTAL ASSETS | 37.68B | 37.08B | 39.19B | 37.68B | 36.01B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 200.00M | 379.00M | 196.00M | 801.00M | 180.00M | |||
| Current Portion Of LT Debt. | 1.48B | 1.43B | 2.03B | 834.00M | 1.18B | |||
| Accrued Expenses | 847.00M | 821.00M | 856.00M | 835.00M | 786.00M | |||
| Accounts Payable | 2.47B | 2.71B | 2.93B | 3.46B | 3.02B | |||
| Other Current Liabilities | 599.00M | 1.10B | 1.08B | 1.00B | 947.00M | |||
| Total Current Liabilities | 5.60B | 6.44B | 7.09B | 6.93B | 6.11B | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 11.93B | 10.78B | 11.39B | 10.23B | 9.82B | |||
| Deferred Taxes/Income | 3.08B | 3.06B | 3.15B | 3.13B | 3.14B | |||
| Other Non-Current Liabilities | 550.00M | 570.00M | 752.00M | 657.00M | 696.00M | |||
| Total Non-Current Liabilities | 16.61B | 15.43B | 16.34B | 15.02B | 13.96B | |||
| TOTAL LIABILITIES | 22.20B | 21.87B | 23.44B | 21.96B | 20.07B | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 13.42B | 13.06B | 12.84B | 13.05B | 12.42B | |||
| Additional Paid In Capital | 3.05B | 3.05B | 3.05B | 3.05B | 3.05B | |||
| Minority Interest | 1.05B | 1.01B | 1.05B | 998.00M | 309.00M | |||
| Common Shares | 391.00M | 391.00M | 393.00M | 396.00M | 400.00M | |||
| Treasury Stock | -92.00M | -111.00M | -319.00M | -462.00M | -152.00M | |||
| Other Shareholders' Equity | -1.34B | -1.19B | -194.00M | -297.00M | 232.00M | |||
| Shares Outstanding | 251.67M | 251.59M | 251.26M | 255.58M | 256.97M | |||
| Tangible Book Value per Share | -8.85 | -10.77 | -13.10 | -12.85 | -6.67 | |||
| Total Shareholders' Equity | 15.47B | 15.21B | 15.75B | 15.72B | 15.94B | |||
| TOTAL LIABILITIES AND EQUITY | 37.68B | 37.08B | 39.19B | 37.68B | 36.01B | |||
| Statistics | ||||||||
| Debt/Equity | 0.78 | 0.73 | 0.74 | 0.70 | 0.63 | |||
| Current Ratio | 2.33 | 1.91 | 1.84 | 1.73 | 1.95 | |||
| Return On Assets (ROA) | 3.75% | 4.39% | 3.77% | 6.00% | 5.54% | |||
| Return On Equity (ROE) | 9.12% | 10.69% | 9.37% | 14.39% | 12.52% | |||
| Return On Invested Capital (ROIC) | 5.63% | 6.69% | 6.79% | 7.42% | 7.08% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 6.08% | 7.11% | 7.40% | 7.82% | 7.73% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 14.92% | 18.43% | 20.75% | 21.41% | 21.51% | |||
All data in EUR , ROIC based on taxRate of 0.29