| CASH FLOWS FROM OPERATING ACTIVITIES | |
|---|
| Net Income | | | 134.00M | -2.33M | |
| Depreciation Amortization | | | 9.38M | 9.17M | |
| Income Taxes - Deferred | | | N/A | -24.60K | |
| Change In Working Capital | | | 24.00M | 9.67M | |
| Interest Paid | | | 13.00M | 21.00M | |
| Taxes Paid | | | 1.09M | 0.00 | |
| Other non cash items | | | 29.00M | 23.00M | |
| OPERATING CASH FLOW | | | 196.00M | 152.00M | |
| |
| CASH FLOWS FROM INVESTING ACTIVITIES | |
|---|
| Capital Expenditure | | | -8.36M | -8.45M | |
| Other Investing Activity | | | -43.00M | -1.50M | |
| INVESTING CASH FLOW | | | -51.00M | -9.95M | |
| |
| CASH FLOWS FROM FINANCING ACTIVITIES | |
|---|
| Debt Issued/Reduced | | | -11.00M | -13.00M | |
| Stock Issued/Repurchased | | | -4.10M | 0.00 | |
| Other Financing Activity | | | -40.00M | -96.00M | |
| FINANCING CASH FLOW | | | -55.00M | -109.00M | |
| |
| CHANGE IN CASH | | | 90.00M | 33.05M | |
| |
| FREE CASH FLOW | |
|---|
| Operating Cash Flow | | | 196.00M | 152.00M | |
| Capital Expenditure | | | -8.36M | -8.45M | |
| FREE CASH FLOW | | | 187.64M | 143.55M | |