| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 222.50M | 155.20M | 77.30M | 126.00M | |
| Cash Equivalents | | | 231.03M | 29.76M | 25.04M | 34.00K | 316.00K | |
| Marketable Securities | | | 365.96M | 146.81M | 146.79M | 227.59M | 173.43M | |
| Receivables | | | 278.68M | 431.16M | 391.48M | 343.16M | 271.43M | |
| Inventories | | | 35.60M | 37.46M | 34.21M | 33.32M | 33.13M | |
| Other Current Assets | | | 23.97M | 36.42M | 36.48M | 8.01M | 6.77M | |
| Total Current Assets | | | 935.24M | 904.11M | 789.21M | 688.61M | 611.08M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 745.90M | 764.44M | 792.11M | 822.50M | 852.61M | |
| Investments And Advances | | | 9.44M | 13.99M | 13.28M | 14.16M | 19.23M | |
| Goodwill | | | N/A | 165.40M | 165.40M | 165.50M | 165.20M | |
| Intangibles | | | 173.03M | 8.53M | 10.53M | 13.82M | 16.37M | |
| Other Non-Current Assets | | | N/A | N/A | 0.00 | 358.00K | 1.11M | |
| Total Non-Current Assets | | | 928.37M | 952.37M | 981.31M | 1.02B | 1.05B | |
| |
| TOTAL ASSETS | | | 1.86B | 1.86B | 1.77B | 1.70B | 1.67B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 32.62M | 34.65M | 3.66M | 10.87M | 4.10M | |
| Accrued Expenses | | | N/A | 91.70M | 81.80M | 79.40M | 9.80M | |
| Accounts Payable | | | 67.07M | 63.51M | 66.83M | 69.99M | 72.49M | |
| Other Current Liabilities | | | 299.67M | 215.00M | 183.18M | 130.83M | 196.72M | |
| Total Current Liabilities | | | 399.36M | 404.85M | 335.47M | 291.08M | 273.31M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 110.96M | 115.00M | 146.18M | 147.28M | 155.66M | |
| Deferred Taxes/Income | | | 1.07M | 4.99M | 289.00K | N/A | N/A | |
| Other Non-Current Liabilities | | | 11.70M | 5.67M | 8.36M | 15.15M | 11.84M | |
| Total Non-Current Liabilities | | | 153.98M | 155.70M | 183.01M | 190.06M | 193.97M | |
| |
| TOTAL LIABILITIES | | | 553.34M | 560.55M | 518.48M | 481.14M | 467.28M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 1.14B | 1.13B | 1.08B | 1.06B | 1.03B | |
| Additional Paid In Capital | | | N/A | N/A | N/A | N/A | N/A | |
| Minority Interest | | | 30.24M | 30.04M | 28.19M | 27.63M | 26.46M | |
| Common Shares | | | 167.41M | 167.41M | 167.41M | 167.41M | 167.41M | |
| Treasury Stock | | | -76.00K | -76.00K | -76.00K | -76.00K | -76.00K | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Shares Outstanding | | | 66.94M | 66.94M | 66.94M | 66.94M | 66.94M | |
| Tangible Book Value per Share | | | 16.99 | 16.76 | 16.08 | 15.60 | 15.19 | |
| Total Shareholders' Equity | | | 1.31B | 1.30B | 1.25B | 1.22B | 1.20B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.86B | 1.86B | 1.77B | 1.70B | 1.67B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.08 | 0.09 | 0.12 | 0.12 | 0.13 | |
| Current Ratio | | | 2.34 | 2.23 | 2.35 | 2.37 | 2.24 | |
| Return On Assets (ROA) | | | 2.04% | 2.34% | 2.19% | 1.47% | 1.70% | |
| Return On Equity (ROE) | | | 2.91% | 3.35% | 3.09% | 2.05% | 2.36% | |
| Return On Invested Capital (ROIC) | | | 2.61% | 2.75% | 2.35% | 1.93% | 1.82% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 4.41% | 3.13% | 2.68% | 2.30% | 2.08% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 5.51% | 3.62% | 3.11% | 2.70% | 2.45% | |