ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 222.50M | 155.20M | 77.30M | 126.00M | |
Cash Equivalents | | | 262.81M | 29.76M | 25.04M | 34.00K | 316.00K | |
Marketable Securities | | | 356.59M | 146.81M | 146.79M | 227.59M | 173.43M | |
Receivables | | | 246.99M | 431.16M | 391.48M | 343.16M | 271.43M | |
Inventories | | | 34.08M | 37.46M | 34.21M | 33.32M | 33.13M | |
Other Current Assets | | | 24.91M | 36.42M | 36.48M | 8.01M | 6.77M | |
Total Current Assets | | | 925.38M | 904.11M | 789.21M | 688.61M | 611.08M | |
|
Non-Current Assets | |
---|
PPE Net | | | 757.84M | 764.44M | 792.11M | 822.50M | 852.61M | |
Investments And Advances | | | 13.51M | 13.99M | 13.28M | 14.16M | 19.23M | |
Goodwill | | | N/A | 165.40M | 165.40M | 165.50M | 165.20M | |
Intangibles | | | 173.79M | 8.53M | 10.53M | 13.82M | 16.37M | |
Other Non-Current Assets | | | N/A | N/A | 0.00 | 358.00K | 1.11M | |
Total Non-Current Assets | | | 945.14M | 952.37M | 981.31M | 1.02B | 1.05B | |
|
TOTAL ASSETS | | | 1.87B | 1.86B | 1.77B | 1.70B | 1.67B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 32.63M | 34.65M | 3.66M | 10.87M | 4.10M | |
Accrued Expenses | | | N/A | 91.70M | 81.80M | 79.40M | 9.80M | |
Accounts Payable | | | 65.45M | 63.51M | 66.83M | 69.99M | 72.49M | |
Other Current Liabilities | | | 312.52M | 215.00M | 183.18M | 130.83M | 196.72M | |
Total Current Liabilities | | | 410.60M | 404.85M | 335.47M | 291.08M | 273.31M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 110.92M | 115.00M | 146.18M | 147.28M | 155.66M | |
Deferred Taxes/Income | | | 4.77M | 4.99M | 289.00K | N/A | N/A | |
Other Non-Current Liabilities | | | 11.38M | 5.67M | 8.36M | 15.15M | 11.84M | |
Total Non-Current Liabilities | | | 157.29M | 155.70M | 183.01M | 190.06M | 193.97M | |
|
TOTAL LIABILITIES | | | 567.89M | 560.55M | 518.48M | 481.14M | 467.28M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.14B | 1.13B | 1.08B | 1.06B | 1.03B | |
Additional Paid In Capital | | | N/A | N/A | N/A | N/A | N/A | |
Minority Interest | | | 30.23M | 30.04M | 28.19M | 27.63M | 26.46M | |
Common Shares | | | 167.41M | 167.41M | 167.41M | 167.41M | 167.41M | |
Treasury Stock | | | -76.00K | -76.00K | -76.00K | -76.00K | -76.00K | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 66.94M | 66.94M | 66.94M | 66.94M | 66.94M | |
Tangible Book Value per Share | | | 16.86 | 16.76 | 16.08 | 15.60 | 15.19 | |
Total Shareholders' Equity | | | 1.30B | 1.30B | 1.25B | 1.22B | 1.20B | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.87B | 1.86B | 1.77B | 1.70B | 1.67B | |
|
Statistics | |
---|
Debt/Equity | | | 0.09 | 0.09 | 0.12 | 0.12 | 0.13 | |
Current Ratio | | | 2.25 | 2.23 | 2.35 | 2.37 | 2.24 | |
Return On Assets (ROA) | | | 2.12% | 2.34% | 2.19% | 1.47% | 1.70% | |
Return On Equity (ROE) | | | 3.05% | 3.35% | 3.09% | 2.05% | 2.36% | |
Return On Invested Capital (ROIC) | | | 2.63% | 2.75% | 2.35% | 1.93% | 1.82% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 4.58% | 3.13% | 2.68% | 2.30% | 2.08% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 5.77% | 3.62% | 3.11% | 2.70% | 2.45% | |