| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | N/A | 100.10M | N/A | |
| Receivables | | | 159.70M | 71.90M | N/A | |
| Inventories | | | 28.60M | 85.20M | N/A | |
| Other Current Assets | | | 22.20M | 59.70M | N/A | |
| Total Current Assets | | | 414.60M | 316.90M | N/A | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 884.60M | 881.50M | N/A | |
| Goodwill | | | 117.20M | 117.20M | N/A | |
| Other Non-Current Assets | | | 13.80M | 15.40M | N/A | |
| Total Non-Current Assets | | | 1.02B | 1.01B | N/A | |
| |
| TOTAL ASSETS | | | 1.43B | 1.33B | N/A | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | N/A | |
| Current Portion Of LT Debt. | | | 34.90M | 8.60M | N/A | |
| Accrued Expenses | | | 56.80M | 75.10M | N/A | |
| Accounts Payable | | | 2.70M | 200.00K | N/A | |
| Other Current Liabilities | | | 18.50M | 18.90M | N/A | |
| Total Current Liabilities | | | 112.90M | 102.80M | N/A | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.31B | 778.90M | N/A | |
| Deferred Taxes/Income | | | 65.00M | 76.20M | N/A | |
| Other Non-Current Liabilities | | | 30.30M | 37.60M | N/A | |
| Total Non-Current Liabilities | | | 1.40B | 892.70M | N/A | |
| |
| TOTAL LIABILITIES | | | 1.52B | 995.50M | N/A | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Other Shareholders' Equity | | | -85.80M | 335.50M | N/A | |
| Shares Outstanding | | | 133.00M | 133.00M | N/A | |
| Tangible Book Value per Share | | | -1.53 | 1.64 | N/A | |
| Total Shareholders' Equity | | | -85.80M | 335.50M | N/A | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.43B | 1.33B | N/A | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -15.24 | 2.32 | N/A | |
| Current Ratio | | | 3.67 | 3.08 | N/A | |
| Return On Assets (ROA) | | | 14.64% | 19.08% | N/A | |
| Return On Equity (ROE) | | | N/A | 75.68% | N/A | |
| Return On Invested Capital (ROIC) | | | 13.23% | 8.95% | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 13.23% | 9.75% | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 14.52% | 10.88% | N/A | |