| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 58.80M | 57.53M | 34.52M | 97.00M | 345.20M | |
| Marketable Securities | | | 215.40M | 177.16M | 240.74M | 267.70M | 112.20M | |
| Receivables | | | 43.50M | 20.47M | 24.79M | 28.10M | 32.40M | |
| Other Current Assets | | | 14.26M | 22.84M | 34.92M | 23.30M | 29.00M | |
| Total Current Assets | | | 331.97M | 278.00M | 334.97M | 416.00M | 518.80M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 156.34M | 171.31M | 192.59M | 206.80M | 192.50M | |
| Investments And Advances | | | 27.84M | 10.18M | 38.87M | 200.60M | 391.90M | |
| Other Non-Current Assets | | | 6.30M | 6.03M | 6.84M | 8.40M | 8.50M | |
| Total Non-Current Assets | | | 193.24M | 187.99M | 239.00M | 417.30M | 595.10M | |
| |
| TOTAL ASSETS | | | 525.20M | 465.99M | 573.97M | 833.30M | 1.11B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | 47.39M | 45.97M | 56.77M | 52.80M | 66.50M | |
| Accounts Payable | | | 22.27M | 22.80M | 22.79M | 27.20M | 11.40M | |
| Other Current Liabilities | | | 54.91M | 34.42M | 50.72M | 50.40M | 52.50M | |
| Total Current Liabilities | | | 124.57M | 103.19M | 130.27M | 130.40M | 130.50M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 239.18M | 103.14M | 131.96M | 186.60M | 219.10M | |
| Total Non-Current Liabilities | | | 239.18M | 103.14M | 131.96M | 186.70M | 219.10M | |
| |
| TOTAL LIABILITIES | | | 363.75M | 206.34M | 262.23M | 317.10M | 349.60M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -1.06B | -932.15M | -705.05M | -441.60M | -161.20M | |
| Additional Paid In Capital | | | 1.22B | 1.19B | 1.02B | 973.10M | 928.10M | |
| Common Shares | | | 5.00K | 5.00K | 4.00K | 0.00 | 0.00 | |
| Other Shareholders' Equity | | | -652.00K | -741.00K | -4.43M | -15.40M | -2.60M | |
| Shares Outstanding | | | 50.62M | 49.55M | 44.05M | 43.30M | 42.80M | |
| Tangible Book Value per Share | | | 3.19 | 5.24 | 7.08 | 11.92 | 17.86 | |
| Total Shareholders' Equity | | | 161.45M | 259.65M | 311.74M | 516.20M | 764.30M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 525.20M | 465.99M | 573.97M | 833.30M | 1.11B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Current Ratio | | | 2.66 | 2.69 | 2.57 | 3.19 | 3.98 | |
| Return On Assets (ROA) | | | -33.88% | -48.74% | -45.91% | -33.64% | 11.47% | |
| Return On Equity (ROE) | | | -110.20% | -87.46% | -84.52% | -54.30% | 16.72% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | 12.85% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | 24.03% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | 24.03% | |