US75915K3095 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -30.04M | -28.32M | -27.81M | -15.73M | -18.59M | |||
Depreciation Amortization | 227.00K | 120.00K | 460.00K | 470.00K | 930.00K | |||
Change In Working Capital | 257.00K | 550.00K | 910.00K | -40.00K | -4.74M | |||
Interest Paid | 447.00K | 490.00K | 730.00K | 1.36M | 1.66M | |||
Taxes Paid | 1.00K | 0.00 | 0.00 | 0.00 | 0.00 | |||
Other non cash items | 2.79M | 2.13M | 2.31M | 2.77M | 2.58M | |||
OPERATING CASH FLOW | -26.77M | -25.53M | -24.13M | -12.54M | -19.82M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -613.00K | -360.00K | -250.00K | 0.00 | -220.00K | |||
Other Investing Activity | 15.10M | -14.76M | 0.00 | -10.00K | 300.00K | |||
INVESTING CASH FLOW | 14.49M | -15.12M | -250.00K | -10.00K | 70.00K | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -3.30M | 0.00 | -80.00K | -9.62M | -2.24M | |||
Stock Issued/Repurchased | 15.12M | 4.49M | 21.46M | 960.00K | 2.09M | |||
Other Financing Activity | N/A | 0.00 | 32.36M | 18.17M | 40.08M | |||
FINANCING CASH FLOW | 11.82M | 4.49M | 53.74M | 9.51M | 39.93M | |||
CHANGE IN CASH | -461.00K | -36.16M | 29.36M | -3.04M | 20.18M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -26.77M | -25.53M | -24.13M | -12.54M | -19.82M | |||
Capital Expenditure | -613.00K | -360.00K | -250.00K | 0.00 | -220.00K | |||
FREE CASH FLOW | -27.38M | -25.89M | -24.38M | -12.54M | -20.04M |
All data in USD