| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 2.13M | 894.20K | 1.50M | 4.90M | 1.50M | |
| Receivables | | | 6.17M | 4.48M | 4.20M | 5.40M | 4.90M | |
| Inventories | | | 8.01M | 10.29M | 12.90M | 18.10M | 8.90M | |
| Other Current Assets | | | 5.29M | 9.40M | 8.20M | 7.20M | 9.80M | |
| Total Current Assets | | | 21.60M | 25.07M | 26.80M | 35.50M | 25.10M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 270.54M | 262.37M | 247.60M | 229.90M | 211.60M | |
| Investments And Advances | | | 20.88M | 21.06M | 17.20M | 13.80M | 64.90M | |
| Other Non-Current Assets | | | 11.75M | 12.20M | 12.20M | 11.10M | 8.40M | |
| Total Non-Current Assets | | | 303.16M | 295.63M | 276.90M | 254.80M | 285.00M | |
| |
| TOTAL ASSETS | | | 324.76M | 320.70M | 303.70M | 290.30M | 310.10M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 11.17M | 4.40M | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 2.53M | 800.00K | 11.00M | 1.30M | 7.00M | |
| Accrued Expenses | | | 3.81M | 5.01M | 4.70M | 3.70M | 3.80M | |
| Accounts Payable | | | 6.66M | 5.43M | 5.80M | 8.60M | 7.70M | |
| Other Current Liabilities | | | 7.69M | 6.29M | 7.10M | 8.70M | 7.50M | |
| Total Current Liabilities | | | 20.70M | 28.70M | 32.90M | 22.30M | 26.00M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 139.96M | 136.67M | 125.80M | 135.70M | 133.50M | |
| Deferred Taxes/Income | | | 1.72M | 1.89M | 2.00M | 3.20M | 14.90M | |
| Other Non-Current Liabilities | | | 46.12M | 45.30M | 42.20M | 36.00M | 36.00M | |
| Total Non-Current Liabilities | | | 187.80M | 183.86M | 170.10M | 174.90M | 184.40M | |
| |
| TOTAL LIABILITIES | | | 208.50M | 212.56M | 203.00M | 197.20M | 210.40M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 14.64M | 7.57M | 4.00M | 500.00K | 39.70M | |
| Additional Paid In Capital | | | 49.09M | 47.99M | 44.40M | 41.50M | 19.70M | |
| Common Shares | | | 51.62M | 51.25M | 50.10M | 49.10M | 41.90M | |
| Other Shareholders' Equity | | | 911.70K | 1.33M | 2.30M | 2.00M | -1.50M | |
| Shares Outstanding | | | 10.32M | 10.25M | 10.00M | 9.80M | 8.40M | |
| Tangible Book Value per Share | | | 11.26 | 10.55 | 10.07 | 9.50 | 11.87 | |
| Total Shareholders' Equity | | | 116.26M | 108.14M | 100.70M | 93.10M | 99.70M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 324.76M | 320.70M | 303.70M | 290.30M | 310.10M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.20 | 1.37 | 1.29 | 1.46 | 1.34 | |
| Current Ratio | | | 1.04 | 0.87 | 0.81 | 1.59 | 0.97 | |
| Return On Assets (ROA) | | | 4.20% | 3.67% | 3.72% | -10.92% | 3.26% | |
| Return On Equity (ROE) | | | 11.72% | 10.88% | 11.22% | -34.05% | 10.13% | |
| Return On Invested Capital (ROIC) | | | 4.80% | 4.29% | 4.90% | 4.24% | 3.97% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 4.84% | 4.31% | 4.93% | 4.32% | 3.99% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 4.84% | 4.31% | 4.93% | 4.32% | 3.99% | |