ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 37.94M | 2.67M | 21.50M | 26.50M | 7.90M | |
Marketable Securities | | | 0.00 | 63.27M | 58.00M | 36.70M | N/A | |
Receivables | | | 414.00K | 6.13M | 2.50M | 400.00K | 900.00K | |
Inventories | | | 288.00K | N/A | N/A | N/A | N/A | |
Other Current Assets | | | 3.81M | 430.00K | 900.00K | 44.70M | 6.00M | |
Total Current Assets | | | 42.44M | 72.50M | 82.90M | 108.30M | 14.80M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.61M | 2.12M | 1.70M | 1.80M | 43.20M | |
Investments And Advances | | | 0.00 | 14.56M | 12.60M | 5.20M | 85.50M | |
Goodwill | | | 28.28M | 3.05M | N/A | N/A | N/A | |
Intangibles | | | 32.60M | 3.42M | 1.60M | 1.60M | 1.60M | |
Other Non-Current Assets | | | 1.44M | 35.00K | 0.00 | 1.40M | 1.50M | |
Total Non-Current Assets | | | 65.65M | 24.33M | 15.90M | 10.00M | 139.30M | |
|
TOTAL ASSETS | | | 108.10M | 96.83M | 98.80M | 118.30M | 154.10M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 614.00K | 2.31M | 0.00 | 15.00M | 14.50M | |
Accrued Expenses | | | 1.87M | 1.80M | 800.00K | 1.90M | 1.20M | |
Accounts Payable | | | 8.46M | 3.29M | 400.00K | 600.00K | 1.30M | |
Other Current Liabilities | | | 93.00K | 113.00K | 1.00M | 3.50M | 300.00K | |
Total Current Liabilities | | | 11.03M | 7.51M | 2.10M | 21.00M | 17.30M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 76.00K | 73.00K | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | 9.00M | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 3.47M | 2.99M | 100.00K | 100.00K | 0.00 | |
Total Non-Current Liabilities | | | 16.49M | 7.13M | -3.60M | -3.20M | 14.50M | |
|
TOTAL LIABILITIES | | | 27.52M | 14.65M | -1.50M | 17.80M | 31.80M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -220.17M | -201.74M | -167.30M | -165.50M | -40.80M | |
Additional Paid In Capital | | | 296.65M | 280.05M | 264.00M | 262.00M | 159.10M | |
Minority Interest | | | 3.94M | 4.07M | -3.70M | -3.30M | 14.40M | |
Common Shares | | | 320.00K | 246.00K | 200.00K | 200.00K | 200.00K | |
Treasury Stock | | | -168.00K | -168.00K | N/A | N/A | N/A | |
Other Shareholders' Equity | | | 3.73M | 3.69M | 3.70M | 3.80M | 3.80M | |
Shares Outstanding | | | 32.48M | 24.95M | 24.30M | 24.50M | 17.70M | |
Tangible Book Value per Share | | | 0.61 | 3.03 | 4.06 | 4.04 | 6.82 | |
Total Shareholders' Equity | | | 80.58M | 82.19M | 100.30M | 100.50M | 122.30M | |
|
TOTAL LIABILITIES AND EQUITY | | | 108.10M | 96.83M | 98.80M | 118.30M | 154.10M | |
|
Statistics | |
---|
Debt/Equity | | | 0.01 | 0.03 | N/A | N/A | N/A | |
Current Ratio | | | 3.85 | 9.65 | 39.48 | 5.16 | 0.86 | |
Return On Assets (ROA) | | | -21.18% | -35.54% | -1.90% | -105.38% | -15.92% | |
Return On Equity (ROE) | | | -28.41% | -41.87% | -1.87% | -124.04% | -20.07% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |