ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 1.27M | 839.00K | 4.90M | 4.53M | 13.05M | |
Receivables | | | 12.80M | 12.12M | 10.28M | 14.81M | 13.52M | |
Inventories | | | 13.46M | 14.72M | 18.73M | 21.05M | 11.18M | |
Other Current Assets | | | 1.99M | 1.43M | 2.14M | 5.85M | 2.89M | |
Total Current Assets | | | 29.51M | 29.11M | 36.04M | 46.25M | 40.65M | |
|
Non-Current Assets | |
---|
PPE Net | | | 19.52M | 20.08M | 20.61M | 16.65M | 2.16M | |
Goodwill | | | 8.09M | 8.09M | 8.09M | 8.09M | 2.47M | |
Intangibles | | | 12.67M | 13.08M | 14.77M | 16.47M | 3.91M | |
Other Non-Current Assets | | | 645.00K | 688.00K | 2.77M | 2.11M | 460.00K | |
Total Non-Current Assets | | | 40.92M | 41.93M | 46.24M | 43.32M | 9.00M | |
|
TOTAL ASSETS | | | 70.43M | 71.05M | 82.28M | 89.57M | 49.65M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 8.05M | 8.20M | 1.00M | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | 0.00 | 2.42M | 2.42M | 0.00 | |
Accrued Expenses | | | 6.38M | 6.09M | 5.89M | 10.70M | 5.87M | |
Accounts Payable | | | 3.39M | 3.80M | 10.97M | 5.65M | 3.50M | |
Other Current Liabilities | | | N/A | N/A | 0.00 | 760.00K | 0.00 | |
Total Current Liabilities | | | 17.82M | 18.09M | 12.51M | 19.54M | 9.37M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 10.72M | 13.14M | 0.00 | |
Deferred Taxes/Income | | | 216.00K | 210.00K | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 18.20M | 18.68M | 19.28M | 15.03M | 680.00K | |
Total Non-Current Liabilities | | | 18.42M | 18.89M | 30.00M | 28.16M | 680.00K | |
|
TOTAL LIABILITIES | | | 36.24M | 36.98M | 42.52M | 47.70M | 10.05M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 6.73M | 6.97M | 13.57M | 16.65M | 15.20M | |
Additional Paid In Capital | | | 27.36M | 26.99M | 26.09M | 25.12M | 24.30M | |
Common Shares | | | 107.00K | 106.00K | 104.00K | 100.00K | 100.00K | |
Shares Outstanding | | | 10.67M | 10.54M | 10.34M | 10.19M | 10.06M | |
Tangible Book Value per Share | | | 1.26 | 1.22 | 1.63 | 1.70 | 3.30 | |
Total Shareholders' Equity | | | 34.19M | 34.07M | 39.76M | 41.87M | 39.60M | |
|
TOTAL LIABILITIES AND EQUITY | | | 70.43M | 71.05M | 82.28M | 89.57M | 49.65M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | 0.29 | 0.31 | N/A | |
Current Ratio | | | 1.66 | 1.61 | 2.88 | 2.37 | 4.34 | |
Return On Assets (ROA) | | | -7.78% | -9.29% | -3.74% | 1.62% | 12.45% | |
Return On Equity (ROE) | | | -16.03% | -19.37% | -7.74% | 3.46% | 15.61% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 3.94% | 8.67% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 4.21% | 12.82% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | 6.73% | 16.75% | |