| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 248.96M | 55.97M | 33.44M | 36.80M | 44.00M | |
| Total Current Assets | | | 248.96M | 55.97M | 33.44M | 36.80M | 44.00M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 11.94B | 11.99B | 10.38B | 8.86B | 6.46B | |
| Investments And Advances | | | N/A | 0.00 | 2.13M | 1.60M | 8.40M | |
| Intangibles | | | 160.09M | 206.62M | 158.83M | 175.10M | 137.30M | |
| Other Non-Current Assets | | | 72.86M | 2.00M | 3.43M | 4.80M | 9.20M | |
| Total Non-Current Assets | | | 12.60B | 12.59B | 10.90B | 9.22B | 6.74B | |
| |
| TOTAL ASSETS | | | 12.85B | 12.65B | 10.93B | 9.26B | 6.78B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
| Accrued Expenses | | | 8.60M | 9.70M | 8.90M | 10.90M | 5.00M | |
| Accounts Payable | | | 144.96M | 140.01M | 119.94M | 86.60M | 60.80M | |
| Other Current Liabilities | | | 195.75M | 188.52M | 168.60M | 134.00M | 97.50M | |
| Total Current Liabilities | | | 349.31M | 338.23M | 297.45M | 231.50M | 163.30M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 3.25B | 3.35B | 2.23B | 1.94B | 1.40B | |
| Other Non-Current Liabilities | | | 209.61M | 238.05M | 262.56M | 168.10M | 150.60M | |
| Total Non-Current Liabilities | | | 3.83B | 3.99B | 2.87B | 2.47B | 1.83B | |
| |
| TOTAL LIABILITIES | | | 4.17B | 4.32B | 3.16B | 2.70B | 2.00B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -474.81M | -441.88M | -338.83M | -255.70M | -191.10M | |
| Additional Paid In Capital | | | 8.99B | 8.60B | 7.94B | 6.65B | 4.83B | |
| Minority Interest | | | 366.24M | 401.91M | 376.99M | 366.40M | 283.10M | |
| Common Shares | | | 158.00M | 157.93M | 157.80M | 157.60M | 157.30M | |
| Other Shareholders' Equity | | | -515.00K | 6.75M | 7.17M | 8.20M | -9.90M | |
| Shares Outstanding | | | 232.81M | 225.28M | 212.35M | 189.10M | 160.50M | |
| Tangible Book Value per Share | | | 35.91 | 35.34 | 35.10 | 32.92 | 27.98 | |
| Total Shareholders' Equity | | | 8.68B | 8.32B | 7.77B | 6.56B | 4.78B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 12.85B | 12.65B | 10.93B | 9.26B | 6.78B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.37 | 0.40 | 0.29 | 0.30 | 0.29 | |
| Current Ratio | | | 0.71 | 0.17 | 0.11 | 0.16 | 0.27 | |
| Return On Assets (ROA) | | | 2.55% | 2.08% | 2.08% | 1.70% | 1.65% | |
| Return On Equity (ROE) | | | 3.78% | 3.16% | 2.93% | 2.40% | 2.34% | |
| Return On Invested Capital (ROIC) | | | 2.41% | 2.37% | 2.18% | 1.92% | 1.72% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 2.46% | 2.38% | 2.19% | 1.93% | 1.73% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 2.49% | 2.42% | 2.22% | 1.97% | 1.77% | |