| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 33.40K | 69.10K | 27.90K | 1.13M | 3.30M | |
| Receivables | | | 112.70K | 93.00K | 29.30K | 99.00K | 142.20K | |
| Other Current Assets | | | 56.10K | 55.10K | 6.10K | 30.00K | 38.50K | |
| Total Current Assets | | | 202.20K | 217.20K | 63.30K | 1.26M | 3.48M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 6.20K | 7.30K | 9.00K | 12.00K | 16.00K | |
| Investments And Advances | | | 2.50M | 2.44M | 3.15M | 3.15M | 2.97M | |
| Other Non-Current Assets | | | 25.00K | 25.00K | 25.00K | 25.00K | 25.00K | |
| Total Non-Current Assets | | | 2.73M | 2.64M | 3.40M | 3.35M | 3.12M | |
| |
| TOTAL ASSETS | | | 2.94M | 2.86M | 3.47M | 4.61M | 6.60M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accounts Payable | | | 650.20K | 524.40K | 523.50K | 83.40K | 72.40K | |
| Other Current Liabilities | | | 483.40K | N/A | N/A | N/A | N/A | |
| Total Current Liabilities | | | 1.13M | 524.40K | 523.50K | 83.40K | 72.40K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 1.13M | 524.40K | 523.50K | 83.40K | 72.40K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -39.29M | -38.38M | -35.33M | -33.46M | -31.13M | |
| Common Shares | | | 40.66M | 40.21M | 37.72M | 37.55M | 37.55M | |
| Other Shareholders' Equity | | | 428.40K | 505.70K | 548.90K | 427.60K | 104.80K | |
| Shares Outstanding | | | 36.22M | 34.28M | 19.96M | 18.74M | 18.74M | |
| Tangible Book Value per Share | | | 0.05 | 0.07 | 0.15 | 0.24 | 0.35 | |
| Total Shareholders' Equity | | | 1.80M | 2.34M | 2.94M | 4.52M | 6.53M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.94M | 2.86M | 3.47M | 4.61M | 6.60M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 0.18 | 0.41 | 0.12 | 15.05 | 48.11 | |
| Return On Assets (ROA) | | | -111.39% | -115.48% | -54.06% | -50.60% | -35.20% | |
| Return On Equity (ROE) | | | -181.47% | -141.40% | -63.67% | -51.53% | -35.59% | |