| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 312.50M | 102.40M | 97.10M | 104.30M | 87.30M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 285.30M | 420.00M | 388.40M | 463.80M | 431.30M | |
| Inventories | | | 459.70M | 417.40M | 462.60M | 448.40M | 523.20M | |
| Other Current Assets | | | 132.70M | 99.80M | 98.30M | 94.90M | 152.00M | |
| Total Current Assets | | | 1.19B | 1.04B | 1.05B | 1.11B | 1.19B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 267.00M | 297.30M | 352.00M | 408.60M | 354.50M | |
| Investments And Advances | | | null | null | null | null | null | |
| Goodwill | | | 561.90M | 562.80M | 563.70M | 673.70M | 673.90M | |
| Intangibles | | | 346.70M | 392.20M | 430.80M | 490.70M | 532.00M | |
| Other Non-Current Assets | | | 137.90M | 140.60M | 134.80M | 296.20M | 262.60M | |
| Total Non-Current Assets | | | 1.31B | 1.39B | 1.48B | 1.87B | 1.82B | |
| |
| TOTAL ASSETS | | | 2.50B | 2.43B | 2.53B | 2.98B | 3.02B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 2.30M | 700.00K | 2.50M | 2.20M | 9.30M | |
| Current Portion Of LT Debt. | | | 593.00M | 137.40M | 217.80M | 288.50M | 348.10M | |
| Accrued Expenses | | | 207.50M | 314.50M | 320.20M | 288.90M | 290.00M | |
| Accounts Payable | | | 80.60M | 217.70M | 203.30M | 251.80M | 332.10M | |
| Other Current Liabilities | | | 86.40M | 117.30M | 100.40M | 125.50M | 140.90M | |
| Total Current Liabilities | | | 969.80M | 787.60M | 844.20M | 956.90M | 1.12B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0 | 3.31B | 3.11B | 2.91B | 2.73B | |
| Deferred Taxes/Income | | | null | null | null | null | null | |
| Other Non-Current Liabilities | | | 3.88B | 353.40M | 440.20M | 338.20M | 225.50M | |
| Total Non-Current Liabilities | | | 3.88B | 3.66B | 3.55B | 3.24B | 2.95B | |
| |
| TOTAL LIABILITIES | | | 4.85B | 4.45B | 4.39B | 4.20B | 4.07B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -3.18B | -2.84B | -2.63B | -2.01B | -1.85B | |
| Additional Paid In Capital | | | 1.10B | 1.10B | 1.08B | 1.07B | 1.06B | |
| Minority Interest | | | null | null | null | null | null | |
| Common Shares | | | 500.00K | 500.00K | 500.00K | 500.00K | 500.00K | |
| Treasury Stock | | | -40.90M | -37.60M | -35.20M | -33.50M | -31.90M | |
| Other Shareholders' Equity | | | -231.00M | -234.70M | -277.90M | -247.40M | -234.20M | |
| Shares Outstanding | | | 58.57M | 56.01M | 55.00M | 54.80M | 54.00M | |
| Tangible Book Value per Share | | | -55.6086 | -53.0081 | -51.9364 | -43.5328 | -41.9019 | |
| Total Shareholders' Equity | | | -2.35B | -2.01B | -1.86B | -1.22B | -1.06B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.50B | 2.43B | 2.53B | 2.98B | 3.02B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | -1.64 | -1.67 | -2.38 | -2.59 | |
| Current Ratio | | | 1.23 | 1.32 | 1.24 | 1.16 | 1.07 | |
| Return On Assets (ROA) | | | -15.41% | -8.51% | -24.49% | -5.29% | -9.75% | |
| Return On Invested Capital (ROIC) | | | 8.86% | 7.85% | 0.19% | 2.99% | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 11.12% | 8.38% | 0.20% | 3.15% | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 43.20% | 21.97% | 0.53% | 8.00% | N/A | |