ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 671.40K | 1.41M | 114.00K | 458.00K | 1.12M | |
Receivables | | | 169.90K | 1.81M | 2.85M | 7.99M | 6.12M | |
Inventories | | | N/A | 136.00K | 338.00K | 464.00K | 730.00K | |
Other Current Assets | | | 527.40K | 7.10M | 4.24M | 4.12M | 5.31M | |
Total Current Assets | | | 1.37M | 10.46M | 7.54M | 13.03M | 13.28M | |
|
Non-Current Assets | |
---|
PPE Net | | | 49.60K | 7.99M | 9.15M | 9.99M | 35.45M | |
Investments And Advances | | | N/A | 2.34M | 2.50M | 2.76M | 2.84M | |
Goodwill | | | N/A | N/A | 0.00 | 1.08M | N/A | |
Intangibles | | | 7.65M | 4.45M | 4.87M | 4.11M | 6.41M | |
Other Non-Current Assets | | | 25.18M | N/A | N/A | 0.00 | 0.00 | |
Total Non-Current Assets | | | 32.89M | 14.78M | 16.52M | 17.93M | 44.69M | |
|
TOTAL ASSETS | | | 34.26M | 25.25M | 24.06M | 30.96M | 57.97M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 5.39M | 5.24M | 5.59M | 6.66M | |
Current Portion Of LT Debt. | | | 109.60K | 1.27M | 1.11M | 0.00 | 2.91M | |
Accrued Expenses | | | 2.34M | 3.33M | 2.99M | 3.26M | 4.76M | |
Accounts Payable | | | 37.90K | 2.98M | 2.63M | 2.13M | 1.01M | |
Other Current Liabilities | | | 1.46M | 4.34M | 5.70M | 5.77M | 7.65M | |
Total Current Liabilities | | | 3.95M | 17.31M | 17.66M | 16.76M | 23.00M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 2.98M | 1.16M | 0.00 | 6.29M | |
Other Non-Current Liabilities | | | 383.60K | 104.00K | 159.00K | 121.00K | 732.00K | |
Total Non-Current Liabilities | | | 383.60K | 3.58M | 2.15M | 653.00K | 7.70M | |
|
TOTAL LIABILITIES | | | 4.33M | 20.89M | 19.82M | 17.41M | 30.70M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -70.74M | -62.39M | -46.75M | -32.12M | -14.86M | |
Additional Paid In Capital | | | 98.81M | 68.88M | 53.33M | 46.78M | 43.71M | |
Minority Interest | | | 0.00 | 496.00K | 836.00K | 532.00K | 687.00K | |
Common Shares | | | 1.94M | 121.00K | 43.00K | 29.00K | 24.00K | |
Other Shareholders' Equity | | | -85.10K | -2.25M | -2.39M | -1.14M | -1.60M | |
Shares Outstanding | | | 2.93M | 120.50K | 43.40K | 29.00K | 24.10K | |
Tangible Book Value per Share | | | 7.60 | -0.79 | -14.54 | 288.75 | 864.54 | |
Total Shareholders' Equity | | | 29.92M | 4.36M | 4.24M | 13.55M | 27.27M | |
|
TOTAL LIABILITIES AND EQUITY | | | 34.26M | 25.25M | 24.06M | 30.96M | 57.97M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | 1.92 | 1.51 | N/A | 0.47 | |
Current Ratio | | | 0.35 | 0.60 | 0.43 | 0.78 | 0.58 | |
Return On Assets (ROA) | | | -24.38% | -61.96% | -60.81% | -68.17% | -20.31% | |
Return On Equity (ROE) | | | -27.91% | -359.17% | -345.10% | -155.73% | -43.17% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |