ASSETS | |
---|
Current Assets | |
---|
Cash | | | 1.06M | 1.29M | 1.50M | 2.21M | 2.58M | |
Cash Equivalents | | | 7.70K | 6.80K | 11.60K | 11.50K | 10.00K | |
Marketable Securities | | | 844.90K | 915.90K | 828.30K | 931.40K | 0.00 | |
Receivables | | | 9.33M | 9.53M | 10.11M | 8.44M | 8.71M | |
Inventories | | | 90.70K | N/A | N/A | N/A | N/A | |
Other Current Assets | | | 488.40K | 502.00K | 399.70K | 361.70K | N/A | |
Total Current Assets | | | 11.83M | 12.24M | 12.85M | 11.95M | 11.30M | |
|
Non-Current Assets | |
---|
PPE Net | | | 22.26M | 21.15M | 20.53M | 20.31M | 20.37M | |
Investments And Advances | | | 351.80K | 418.00K | 218.00K | 18.00K | 10.00K | |
Intangibles | | | 71.00K | 299.60K | 511.90K | 718.10K | 940.00K | |
Other Non-Current Assets | | | N/A | N/A | N/A | N/A | 360.00K | |
Total Non-Current Assets | | | 22.68M | 21.87M | 21.26M | 21.05M | 21.67M | |
|
TOTAL ASSETS | | | 34.51M | 34.11M | 34.11M | 33.00M | 32.97M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 5.22M | 5.18M | 6.47M | 6.97M | 3.57M | |
Accrued Expenses | | | 9.44M | 9.12M | 8.79M | 6.35M | 3.77M | |
Accounts Payable | | | 2.21M | 2.32M | 1.47M | 1.25M | 1.58M | |
Other Current Liabilities | | | 3.31M | 3.18M | 3.07M | 2.96M | 6.58M | |
Total Current Liabilities | | | 20.17M | 19.80M | 19.81M | 17.52M | 15.50M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 407.20K | 1.00M | 2.08M | 4.04M | 6.92M | |
Other Non-Current Liabilities | | | 4.82M | 4.58M | 4.11M | 3.58M | 3.27M | |
Total Non-Current Liabilities | | | 5.22M | 5.58M | 6.19M | 7.62M | 10.20M | |
|
TOTAL LIABILITIES | | | 25.39M | 25.39M | 26.00M | 25.14M | 25.70M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 4.62M | 4.22M | 3.61M | 3.36M | 2.78M | |
Additional Paid In Capital | | | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | |
Common Shares | | | 2.50M | 2.50M | 2.50M | 2.50M | 2.50M | |
Other Shareholders' Equity | | | 0.00 | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 12.27M | 12.35M | 12.46M | 12.50M | 12.50M | |
Tangible Book Value per Share | | | 0.74 | 0.68 | 0.61 | 0.57 | 0.51 | |
Total Shareholders' Equity | | | 9.12M | 8.72M | 8.11M | 7.86M | 7.28M | |
|
TOTAL LIABILITIES AND EQUITY | | | 34.51M | 34.11M | 34.11M | 33.00M | 32.97M | |
|
Statistics | |
---|
Debt/Equity | | | 0.04 | 0.11 | 0.26 | 0.51 | 0.95 | |
Current Ratio | | | 0.59 | 0.62 | 0.65 | 0.68 | 0.73 | |
Return On Assets (ROA) | | | 3.67% | 4.30% | 2.87% | 3.28% | 2.73% | |
Return On Equity (ROE) | | | 13.89% | 16.82% | 12.09% | 13.77% | 12.36% | |
Return On Invested Capital (ROIC) | | | 10.57% | 10.50% | 8.19% | 7.70% | 5.43% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 11.24% | 11.22% | 8.71% | 8.20% | 5.43% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 11.30% | 11.48% | 9.05% | 8.63% | 5.74% | |