| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 163.46M | 325.98M | 223.31M | 126.42M | 82.43M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 363.28M | 280.91M | 377.18M | 458.97M | 317.14M | |
| Inventories | | | 117.69M | 107.63M | 110.90M | 97.11M | 78.98M | |
| Other Current Assets | | | 56.87M | 18.33M | 15.68M | 20.84M | 13.46M | |
| Total Current Assets | | | 701.29M | 732.84M | 727.07M | 703.34M | 492.01M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 590.78M | 545.38M | 460.71M | 361.96M | 299.31M | |
| Investments And Advances | | | null | null | null | null | null | |
| Goodwill | | | 74.26M | 50.82M | 50.82M | 32.15M | 32.15M | |
| Intangibles | | | 104.50M | 13.84M | 12.82M | null | null | |
| Other Non-Current Assets | | | 27.97M | 43.60M | 35.41M | 31.57M | 40.90M | |
| Total Non-Current Assets | | | 797.51M | 653.65M | 559.77M | 425.67M | 372.36M | |
| |
| TOTAL ASSETS | | | 1.50B | 1.39B | 1.29B | 1.13B | 864.37M | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 24.22M | 3.52M | 375.00K | 0 | 20.19M | |
| Accrued Expenses | | | 59.72M | 48.08M | 50.43M | 53.28M | 35.59M | |
| Accounts Payable | | | 143.23M | 84.49M | 85.04M | 115.21M | 74.40M | |
| Other Current Liabilities | | | 24.94M | 45.82M | 16.02M | 10.11M | 656.00K | |
| Total Current Liabilities | | | 252.11M | 181.91M | 151.86M | 178.60M | 130.85M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 31.01M | 559.00K | 819.00K | 0 | 0 | |
| Deferred Taxes/Income | | | 70.28M | 58.19M | 51.29M | 37.47M | 17.75M | |
| Other Non-Current Liabilities | | | 43.00M | 67.54M | 60.37M | 55.20M | 73.98M | |
| Total Non-Current Liabilities | | | 144.29M | 126.28M | 112.47M | 92.67M | 91.73M | |
| |
| TOTAL LIABILITIES | | | 396.40M | 308.20M | 264.33M | 271.28M | 222.57M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 1.08B | 1.06B | 1.00B | 856.01M | 640.94M | |
| Additional Paid In Capital | | | null | 0 | 0 | 0 | 0 | |
| Minority Interest | | | null | null | null | null | null | |
| Common Shares | | | 22.06M | 21.49M | 21.50M | 21.66M | 21.56M | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | -2.65M | -2.83M | -2.37M | -19.94M | -20.71M | |
| Shares Outstanding | | | 220.57M | 214.94M | 215.03M | 216.61M | 215.63M | |
| Tangible Book Value per Share | | | 4.1874 | 4.7158 | 4.4593 | 3.8114 | 2.8273 | |
| Total Shareholders' Equity | | | 1.10B | 1.08B | 1.02B | 857.74M | 641.79M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.50B | 1.39B | 1.29B | 1.13B | 864.37M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.03 | 0.00 | 0.00 | N/A | N/A | |
| Current Ratio | | | 2.78 | 4.03 | 4.79 | 3.94 | 3.76 | |
| Return On Assets (ROA) | | | 3.13% | 6.48% | 14.92% | 19.06% | 0.83% | |
| Return On Equity (ROE) | | | 4.25% | 8.34% | 18.78% | 25.09% | 1.12% | |
| Return On Invested Capital (ROIC) | | | 3.98% | 5.83% | 17.58% | 23.33% | 0.58% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 4.58% | 7.99% | 21.89% | 26.91% | 0.65% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 5.49% | 8.63% | 23.53% | 28.00% | 0.69% | |