| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 14.03M | 13.12M | 15.32M | 13.30M | 17.07M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 35.30M | 44.41M | 35.13M | 25.55M | 17.93M | |
| Inventories | | | 3.69M | 5.73M | 6.18M | 8.89M | 361.00K | |
| Other Current Assets | | | 13.99M | 4.86M | 6.64M | 3.26M | 1.73M | |
| Total Current Assets | | | 66.99M | 68.13M | 63.26M | 50.99M | 36.73M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 910.85M | 892.67M | 869.44M | 461.50M | 349.29M | |
| Investments And Advances | | | 28.81M | 22.81M | 5.62M | null | null | |
| Goodwill | | | null | null | null | null | null | |
| Intangibles | | | null | null | null | null | null | |
| Other Non-Current Assets | | | 26.91M | 9.89M | 7.39M | 2.81M | 2.22M | |
| Total Non-Current Assets | | | 966.57M | 925.38M | 882.45M | 464.30M | 351.50M | |
| |
| TOTAL ASSETS | | | 1.03B | 993.50M | 945.71M | 515.29M | 388.23M | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 20.00M | 20.00M | 20.00M | null | 61.00K | |
| Accrued Expenses | | | 31.20M | 34.68M | 34.14M | 36.12M | 19.67M | |
| Accounts Payable | | | 9.23M | 13.94M | 3.85M | 3.94M | 12.23M | |
| Other Current Liabilities | | | 44.35M | 54.15M | 36.35M | 36.24M | 51.71M | |
| Total Current Liabilities | | | 104.78M | 122.76M | 94.34M | 76.31M | 83.61M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 255.19M | 249.49M | 335.96M | 56.00M | 60.00M | |
| Deferred Taxes/Income | | | 79.59M | 76.55M | 73.34M | 45.76M | 11.63M | |
| Other Non-Current Liabilities | | | 37.13M | 34.08M | 20.47M | 3.79M | 11.30M | |
| Total Non-Current Liabilities | | | 371.91M | 360.12M | 429.77M | 105.54M | 82.93M | |
| |
| TOTAL LIABILITIES | | | 476.69M | 482.89M | 524.12M | 181.85M | 166.54M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 242.95M | 200.36M | 142.46M | 58.78M | -49.17M | |
| Additional Paid In Capital | | | 313.91M | 310.23M | 279.11M | 274.64M | 270.84M | |
| Minority Interest | | | null | null | null | null | null | |
| Common Shares | | | 22.00K | 21.00K | 20.00K | 20.00K | 20.00K | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | null | null | null | null | 0 | |
| Shares Outstanding | | | 22.05M | 21.48M | 20.41M | 20.16M | 19.67M | |
| Tangible Book Value per Share | | | 25.2604 | 23.7688 | 20.6613 | 16.5392 | 11.2693 | |
| Total Shareholders' Equity | | | 556.88M | 510.62M | 421.60M | 333.45M | 221.69M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.03B | 993.50M | 945.71M | 515.29M | 388.23M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.46 | 0.49 | 0.80 | 0.17 | 0.27 | |
| Current Ratio | | | 0.64 | 0.55 | 0.67 | 0.67 | 0.44 | |
| Return On Assets (ROA) | | | 9.26% | 8.95% | 11.80% | 22.90% | -17.30% | |
| Return On Equity (ROE) | | | 17.18% | 17.41% | 26.47% | 35.39% | -30.29% | |
| Return On Invested Capital (ROIC) | | | 14.22% | 17.22% | 16.78% | 37.06% | 15.91% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 14.44% | 17.48% | 17.09% | 38.22% | 16.86% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 14.44% | 17.48% | 17.09% | 38.22% | 16.86% | |