ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 25.22M | 23.80M | 19.10M | 38.50M | 61.00M | |
Marketable Securities | | | N/A | N/A | N/A | 0.00 | 3.50M | |
Receivables | | | 20.48M | 16.40M | 23.20M | 18.10M | 9.70M | |
Inventories | | | 8.92M | 11.60M | 15.10M | 10.70M | 9.80M | |
Other Current Assets | | | 2.92M | 2.30M | 2.70M | 3.90M | 3.30M | |
Total Current Assets | | | 57.53M | 54.10M | 60.20M | 71.10M | 87.30M | |
|
Non-Current Assets | |
---|
PPE Net | | | 57.63M | 44.30M | 42.70M | 45.60M | 39.10M | |
Intangibles | | | 3.83M | 700.00K | 3.30M | 32.30M | 34.90M | |
Other Non-Current Assets | | | 246.00K | N/A | N/A | 0.00 | 18.60M | |
Total Non-Current Assets | | | 102.79M | 49.30M | 50.30M | 84.40M | 98.90M | |
|
TOTAL ASSETS | | | 160.32M | 103.40M | 110.50M | 155.50M | 186.20M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 2.04M | 1.50M | N/A | N/A | 0.00 | |
Accrued Expenses | | | 11.30M | 3.10M | 4.00M | 14.10M | 9.40M | |
Accounts Payable | | | 2.08M | 1.80M | 1.00M | 4.50M | 8.00M | |
Other Current Liabilities | | | 2.31M | 1.40M | 1.50M | 10.40M | 32.60M | |
Total Current Liabilities | | | 17.73M | 7.80M | 6.50M | 29.00M | 49.90M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 95.50M | 108.10M | 110.30M | 64.20M | 53.60M | |
Other Non-Current Liabilities | | | 5.02M | 1.60M | 400.00K | 81.70M | 53.90M | |
Total Non-Current Liabilities | | | 100.52M | 109.70M | 110.70M | 146.00M | 107.50M | |
|
TOTAL LIABILITIES | | | 118.25M | 117.50M | 117.20M | 175.00M | 157.40M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -245.75M | -234.40M | -206.90M | -188.30M | -111.30M | |
Additional Paid In Capital | | | 287.35M | 220.00M | 199.90M | 168.50M | 140.00M | |
Common Shares | | | 467.00K | 300.00K | 200.00K | 200.00K | 200.00K | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | 0.00 | |
Shares Outstanding | | | 46.68M | 28.60M | 23.30M | 21.80M | 19.10M | |
Tangible Book Value per Share | | | -0.06 | -0.67 | -0.61 | -2.67 | -0.65 | |
Total Shareholders' Equity | | | 42.06M | -14.10M | -6.70M | -19.50M | 28.80M | |
|
TOTAL LIABILITIES AND EQUITY | | | 160.32M | 103.40M | 110.50M | 155.50M | 186.20M | |
|
Statistics | |
---|
Debt/Equity | | | 2.27 | -7.67 | -16.46 | -3.29 | 1.86 | |
Current Ratio | | | 3.24 | 6.94 | 9.26 | 2.45 | 1.75 | |
Return On Assets (ROA) | | | -7.09% | -26.60% | -16.86% | -51.27% | -26.90% | |
Return On Equity (ROE) | | | -27.03% | N/A | N/A | N/A | -173.89% | |
Return On Invested Capital (ROIC) | | | 0.23% | N/A | 17.95% | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 0.28% | N/A | 21.99% | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 0.29% | N/A | 22.88% | N/A | N/A | |