US76010Y2028 - Common Stock
2024 (2024-1-31) | 2023 (2023-1-31) | 2022 (2022-1-31) | 2021 (2021-1-31) | 2020 (2020-1-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -113.20M | -138.70M | -211.80M | -171.10M | -153.90M | |||
Depreciation Amortization | 58.70M | 62.60M | 65.10M | 80.00M | 83.20M | |||
Change In Working Capital | -11.70M | -7.20M | 36.00M | 600.00K | 8.10M | |||
Interest Paid | 9.60M | 19.80M | 10.20M | 1.50M | 3.70M | |||
Other non cash items | 50.50M | 35.60M | 68.40M | 47.70M | 25.00M | |||
OPERATING CASH FLOW | -15.70M | -47.70M | -42.30M | -42.80M | -37.60M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -82.50M | -71.00M | -41.10M | -78.70M | -161.50M | |||
Other Investing Activity | 27.90M | 26.70M | 18.60M | 20.30M | 22.90M | |||
INVESTING CASH FLOW | -54.60M | -44.30M | -22.50M | -58.40M | -138.60M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 1.60M | 0.00 | -134.70M | 110.90M | 43.10M | |||
Stock Issued/Repurchased | 0.00 | 0.00 | 351.80M | 60.90M | 135.60M | |||
Other Financing Activity | -900.00K | -4.00M | -1.90M | -3.30M | -800.00K | |||
FINANCING CASH FLOW | 700.00K | -4.00M | 215.20M | 168.50M | 177.90M | |||
CHANGE IN CASH | -69.60M | -96.00M | 150.40M | 67.30M | 1.70M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -15.70M | -47.70M | -42.30M | -42.80M | -37.60M | |||
Capital Expenditure | -82.50M | -71.00M | -41.10M | -78.70M | -161.50M | |||
FREE CASH FLOW | -98.20M | -118.70M | -83.40M | -121.50M | -199.10M |
All data in USD