| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 28.92M | 26.40M | 7.90M | 5.70M | 80.20M | |
| Receivables | | | 608.30K | 3.83M | 813.20K | 1.00M | 0.00 | |
| Total Current Assets | | | 29.53M | 30.23M | 8.71M | 6.70M | 80.30M | |
| |
| Non-Current Assets | |
|---|
| Investments And Advances | | | N/A | 0.00 | 842.30K | N/A | N/A | |
| Other Non-Current Assets | | | -4.99M | -4.35M | -4.97M | -3.90M | 900.00K | |
| Total Non-Current Assets | | | 397.55M | 404.92M | 350.51M | 336.60M | 197.90M | |
| |
| TOTAL ASSETS | | | 427.08M | 435.15M | 359.23M | 343.30M | 278.20M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 66.00M | 0.00 | 0.00 | |
| Accounts Payable | | | 1.06M | 2.29M | 1.14M | 1.10M | 200.00K | |
| Other Current Liabilities | | | 11.34M | 16.47M | 17.11M | 16.90M | 5.40M | |
| Total Current Liabilities | | | 12.40M | 18.75M | 84.25M | 18.00M | 5.70M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 101.67M | 104.10M | 0.00 | 58.00M | 0.00 | |
| Other Non-Current Liabilities | | | 3.09M | 3.34M | 3.13M | 3.30M | 8.40M | |
| Total Non-Current Liabilities | | | 104.76M | 107.44M | 3.13M | 61.20M | 8.40M | |
| |
| TOTAL LIABILITIES | | | 117.16M | 126.19M | 87.37M | 79.20M | 14.10M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -12.52M | -10.14M | -5.81M | -5.10M | -200.00K | |
| Additional Paid In Capital | | | 322.23M | 318.89M | 277.48M | 269.00M | 264.10M | |
| Common Shares | | | 210.80K | 208.30K | 182.00K | 200.00K | 200.00K | |
| Shares Outstanding | | | 21.08M | 20.83M | 18.20M | 17.80M | 17.50M | |
| Tangible Book Value per Share | | | 14.71 | 14.83 | 14.94 | 14.83 | 15.09 | |
| Total Shareholders' Equity | | | 309.91M | 308.96M | 271.85M | 264.00M | 264.10M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 427.08M | 435.15M | 359.23M | 343.30M | 278.20M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.33 | 0.34 | N/A | 0.22 | N/A | |
| Current Ratio | | | 2.38 | 1.61 | 0.10 | 0.37 | 14.09 | |
| Return On Assets (ROA) | | | 8.38% | 8.51% | 10.78% | 9.41% | 3.41% | |
| Return On Equity (ROE) | | | 11.54% | 11.99% | 14.24% | 12.23% | 3.60% | |
| Return On Invested Capital (ROIC) | | | 6.82% | 7.03% | 8.97% | 7.84% | 2.77% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 6.82% | 7.03% | 8.97% | 7.84% | 2.77% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 6.82% | 7.03% | 8.97% | 7.84% | 2.77% | |