| CASH FLOWS FROM OPERATING ACTIVITIES | |
|---|
| Net Income | | | 2.24M | 3.36M | 3.93M | 2.08M | |
| Depreciation Amortization | | | 1.90M | 1.52M | 1.21M | 1.08M | |
| Change In Working Capital | | | -4.26M | -781.10K | -1.95M | -2.31M | |
| Interest Paid | | | 240.50K | 294.90K | 183.70K | 154.10K | |
| Taxes Paid | | | 943.10K | 660.50K | 316.40K | 455.70K | |
| Other non cash items | | | 321.20K | 103.30K | 421.30K | 475.20K | |
| OPERATING CASH FLOW | | | 200.10K | 4.20M | 3.61M | 1.32M | |
| |
| CASH FLOWS FROM INVESTING ACTIVITIES | |
|---|
| Capital Expenditure | | | -615.80K | -235.40K | -13.60K | -189.80K | |
| Other Investing Activity | | | -5.18M | 5.00K | 400.00 | 1.10K | |
| INVESTING CASH FLOW | | | -5.80M | -230.40K | -13.20K | -188.70K | |
| |
| CASH FLOWS FROM FINANCING ACTIVITIES | |
|---|
| Debt Issued/Reduced | | | -732.20K | -203.60K | -1.31M | -557.50K | |
| Stock Issued/Repurchased | | | 9.51M | N/A | N/A | N/A | |
| Other Financing Activity | | | N/A | -2.73M | -988.90K | -446.10K | |
| FINANCING CASH FLOW | | | 8.77M | -2.93M | -2.30M | -1.00M | |
| |
| CHANGE IN CASH | | | 3.18M | 1.04M | 1.29M | 131.50K | |
| |
| FREE CASH FLOW | |
|---|
| Operating Cash Flow | | | 200.10K | 4.20M | 3.61M | 1.32M | |
| Capital Expenditure | | | -615.80K | -235.40K | -13.60K | -189.80K | |
| FREE CASH FLOW | | | -415.70K | 3.96M | 3.59M | 1.13M | |