ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 293.49M | 195.00M | 162.64M | 230.92M | |
Cash Equivalents | | | 341.55M | 28.93M | 26.81M | 122.10M | 13.65M | |
Receivables | | | 700.23M | 622.40M | 541.80M | 424.06M | 350.33M | |
Inventories | | | 493.63M | 506.45M | 404.83M | 424.08M | 228.73M | |
Other Current Assets | | | 34.09M | 40.13M | 33.80M | 40.74M | 26.46M | |
Total Current Assets | | | 1.57B | 1.49B | 1.20B | 1.17B | 850.10M | |
|
Non-Current Assets | |
---|
PPE Net | | | 206.82M | 206.70M | 178.66M | 159.18M | 131.12M | |
Investments And Advances | | | 13.92M | 17.39M | 21.55M | 28.87M | 34.12M | |
Goodwill | | | 792.50M | 797.08M | 778.35M | 780.06M | 553.21M | |
Intangibles | | | 2.45B | 2.51B | 1.94B | 1.76B | 1.14B | |
Other Non-Current Assets | | | 138.61M | 108.73M | 89.13M | 98.92M | 108.86M | |
Total Non-Current Assets | | | 3.61B | 3.64B | 3.01B | 2.83B | 1.97B | |
|
TOTAL ASSETS | | | 5.18B | 5.13B | 4.21B | 4.00B | 2.82B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 80.88M | 22.84M | 99.93M | 83.42M | 8.66M | |
Current Portion Of LT Debt. | | | 304.15M | 287.77M | 355.75M | 291.55M | 223.06M | |
Accrued Expenses | | | 76.10M | 91.74M | 87.32M | 82.96M | 56.19M | |
Accounts Payable | | | 330.22M | 296.70M | 263.98M | 224.70M | 177.93M | |
Other Current Liabilities | | | 277.08M | 230.00M | 196.09M | 241.11M | 160.58M | |
Total Current Liabilities | | | 1.07B | 929.06M | 1.00B | 923.74M | 626.42M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.09B | 2.17B | 1.35B | 1.34B | 760.47M | |
Deferred Taxes/Income | | | 130.51M | 133.42M | 144.21M | 167.87M | 26.68M | |
Other Non-Current Liabilities | | | 19.97M | 21.36M | 21.24M | 19.42M | 21.01M | |
Total Non-Current Liabilities | | | 2.24B | 2.33B | 1.52B | 1.53B | 808.16M | |
|
TOTAL LIABILITIES | | | 3.31B | 3.26B | 2.52B | 2.45B | 1.43B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 2.28B | 2.17B | 1.97B | 1.79B | 1.61B | |
Additional Paid In Capital | | | 83.72M | 83.72M | 83.72M | 83.72M | 83.72M | |
Minority Interest | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Common Shares | | | 26.14M | 26.14M | 26.14M | 26.14M | 26.14M | |
Treasury Stock | | | -176.25M | -131.57M | -127.97M | -149.56M | -126.98M | |
Other Shareholders' Equity | | | -339.96M | -276.10M | -264.99M | -199.77M | -214.06M | |
Shares Outstanding | | | 205.56M | 206.30M | 206.01M | 205.44M | 205.91M | |
Tangible Book Value per Share | | | -6.70 | -6.95 | -5.00 | -4.83 | -1.51 | |
Total Shareholders' Equity | | | 1.87B | 1.88B | 1.69B | 1.55B | 1.38B | |
|
TOTAL LIABILITIES AND EQUITY | | | 5.18B | 5.13B | 4.21B | 4.00B | 2.82B | |
|
Statistics | |
---|
Debt/Equity | | | 1.16 | 1.17 | 0.86 | 0.92 | 0.56 | |
Current Ratio | | | 1.47 | 1.61 | 1.20 | 1.27 | 1.36 | |
Return On Assets (ROA) | | | 7.87% | 8.11% | 9.25% | 7.81% | 13.71% | |
Return On Equity (ROE) | | | 21.77% | 22.19% | 23.08% | 20.20% | 27.94% | |
Return On Invested Capital (ROIC) | | | 12.31% | 12.15% | 13.35% | 12.17% | 17.83% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 13.40% | 12.23% | 13.46% | 12.66% | 17.95% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 85.95% | 57.78% | 78.57% | 77.17% | 79.56% | |