| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | 4.35B | 2.69B | 12.38B | |
| Cash Equivalents | | | 9.91B | 2.51B | 2.60B | 2.93B | 2.31B | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | 64.06B | 43.26B | 74.36B | 56.02B | 29.51B | |
| Receivables | | | 97.75B | 110.70B | 98.83B | 87.99B | 78.08B | |
| Inventories | | | 75.82B | 76.89B | 63.55B | 48.67B | 50.88B | |
| Other Current Assets | | | 32.01B | 4.83B | 4.36B | 5.95B | 4.65B | |
| Total Current Assets | | | 279.56B | 250.18B | 248.05B | 204.25B | 177.82B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 111.16B | 96.98B | 76.00B | 66.29B | 61.66B | |
| Investments And Advances | | | 10.79B | 15.33B | 5.72B | 5.42B | 8.09B | |
| Goodwill | | | 14.04B | 13.14B | 5.50B | 5.47B | 5.47B | |
| Intangibles | | | 100.94B | 96.80B | 36.95B | 30.72B | 27.01B | |
| Other Non-Current Assets | | | 23.53B | 19.17B | 11.74B | 7.79B | 13.56B | |
| Total Non-Current Assets | | | 264.17B | 244.09B | 140.59B | 118.60B | 119.65B | |
| |
| TOTAL ASSETS | | | 543.73B | 494.27B | 388.64B | 322.85B | 297.47B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 38.05B | 12.72B | 7.39B | 27.08B | |
| Current Portion Of LT Debt. | | | 46.90B | 857.00M | 1.31B | 4.80B | 1.02B | |
| Accrued Expenses | | | null | 30.41B | 29.71B | 28.02B | 24.04B | |
| Accounts Payable | | | 35.32B | 26.48B | 26.14B | 22.68B | 22.66B | |
| Other Current Liabilities | | | 68.82B | 34.55B | 26.00B | 22.82B | 22.86B | |
| Total Current Liabilities | | | 151.04B | 130.34B | 95.88B | 85.72B | 97.66B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 11.64B | 7.86B | 5.99B | 1.28B | 5.75B | |
| Deferred Taxes/Income | | | 14.79B | 14.04B | 841.00M | 760.00M | 14.00M | |
| Other Non-Current Liabilities | | | 2.53B | 2.75B | 3.38B | 2.23B | 1.93B | |
| Total Non-Current Liabilities | | | 32.55B | 28.43B | 10.21B | 4.27B | 7.69B | |
| |
| TOTAL LIABILITIES | | | 183.59B | 158.77B | 106.09B | 89.99B | 105.34B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 359.31B | 326.48B | 272.55B | 224.56B | 183.43B | |
| Additional Paid In Capital | | | null | 8.55B | 8.19B | 7.11B | 6.70B | |
| Minority Interest | | | 3.59B | 3.78B | null | null | null | |
| Common Shares | | | 835.00M | 834.00M | 834.00M | 833.00M | 832.00M | |
| Treasury Stock | | | null | -2.26B | -991.00M | -1.27B | -1.60B | |
| Other Shareholders' Equity | | | null | 1.89B | 1.97B | 1.63B | 2.76B | |
| Shares Outstanding | | | 831.94M | 831.43M | 832.07M | 830.21M | 829.22M | |
| Tangible Book Value per Share | | | 294.4799 | 271.0975 | 288.3543 | 236.7199 | 192.3867 | |
| Total Shareholders' Equity | | | 360.14B | 335.50B | 282.55B | 232.86B | 192.12B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 543.73B | 494.27B | 388.64B | 322.85B | 297.47B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.03 | 0.14 | 0.07 | 0.04 | 0.17 | |
| Current Ratio | | | 1.85 | 1.92 | 2.59 | 2.38 | 1.82 | |
| Return On Assets (ROA) | | | 10.62% | 11.44% | 14.35% | 13.96% | 7.34% | |
| Return On Equity (ROE) | | | 16.03% | 16.86% | 19.74% | 19.36% | 11.36% | |
| Return On Invested Capital (ROIC) | | | 13.03% | 13.26% | 16.08% | 16.44% | 11.83% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 16.05% | 14.96% | 21.50% | 21.67% | 13.77% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 25.11% | 21.64% | 26.40% | 26.92% | 16.52% | |