ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 16.21M | 5.55M | 6.00M | 43.80M | 27.80M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | 0.00 | |
Receivables | | | 240.11M | 259.08M | 213.70M | 239.40M | 214.90M | |
Inventories | | | 272.96M | 293.93M | 278.60M | 315.20M | 256.40M | |
Other Current Assets | | | 44.70M | 50.56M | 52.00M | 73.00M | 43.90M | |
Total Current Assets | | | 573.99M | 609.13M | 550.30M | 671.40M | 543.10M | |
|
Non-Current Assets | |
---|
PPE Net | | | 770.24M | 795.74M | 822.50M | 786.50M | 693.90M | |
Investments And Advances | | | 8.69M | 9.84M | 10.80M | 12.80M | 12.80M | |
Goodwill | | | 13.11M | 13.11M | 229.40M | 255.20M | 170.30M | |
Intangibles | | | 29.74M | 28.66M | 32.50M | 26.20M | 4.00M | |
Other Non-Current Assets | | | 76.44M | 77.30M | 70.40M | 74.50M | 70.20M | |
Total Non-Current Assets | | | 898.21M | 924.64M | 1.17B | 1.16B | 951.30M | |
|
TOTAL ASSETS | | | 1.47B | 1.53B | 1.72B | 1.83B | 1.49B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 5.40M | 5.69M | 5.80M | 6.00M | 3.70M | |
Accrued Expenses | | | 97.45M | 95.15M | 94.60M | 141.00M | 141.00M | |
Accounts Payable | | | 181.94M | 192.50M | 202.40M | 209.70M | 171.90M | |
Other Current Liabilities | | | 25.02M | 23.23M | 21.10M | 24.90M | 36.30M | |
Total Current Liabilities | | | 309.81M | 316.57M | 323.90M | 381.60M | 352.90M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 449.01M | 409.08M | 243.60M | 242.50M | 71.30M | |
Deferred Taxes/Income | | | 2.88M | 4.47M | 58.60M | 63.30M | 40.60M | |
Other Non-Current Liabilities | | | 182.39M | 177.91M | 178.20M | 180.70M | 189.80M | |
Total Non-Current Liabilities | | | 636.78M | 594.09M | 483.90M | 491.00M | 305.70M | |
|
TOTAL LIABILITIES | | | 946.59M | 910.66M | 807.80M | 872.60M | 658.60M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 502.91M | 606.42M | 894.30M | 941.10M | 793.70M | |
Additional Paid In Capital | | | 34.87M | 28.83M | 26.00M | 23.00M | 49.10M | |
Minority Interest | | | 2.50M | 2.63M | 3.50M | 4.50M | 4.00M | |
Common Shares | | | 28.26M | 28.04M | 27.50M | 26.90M | 27.50M | |
Other Shareholders' Equity | | | -40.43M | -40.17M | -39.70M | -37.10M | -34.60M | |
Shares Outstanding | | | 28.26M | 28.04M | 27.50M | 26.90M | 27.50M | |
Tangible Book Value per Share | | | 17.08 | 20.73 | 23.50 | 25.00 | 24.05 | |
Total Shareholders' Equity | | | 525.61M | 623.11M | 908.20M | 954.00M | 835.80M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.47B | 1.53B | 1.72B | 1.83B | 1.49B | |
|
Statistics | |
---|
Debt/Equity | | | 0.85 | 0.66 | 0.27 | 0.25 | 0.09 | |
Current Ratio | | | 1.85 | 1.92 | 1.70 | 1.76 | 1.54 | |
Return On Assets (ROA) | | | -7.01% | -17.37% | -1.50% | 9.24% | 11.05% | |
Return On Equity (ROE) | | | -19.63% | -42.75% | -2.84% | 17.69% | 19.75% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | 1.76% | 12.29% | 14.58% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 1.77% | 12.67% | 14.95% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | 2.18% | 15.86% | 17.72% | |