| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 35.40M | 85.30M | 58.90M | 48.60M | 49.00M | |
| Receivables | | | 33.70M | 30.50M | 50.30M | 33.80M | 40.20M | |
| Inventories | | | 266.00M | 240.60M | 347.50M | 331.70M | 201.70M | |
| Other Current Assets | | | 23.20M | 15.00M | 24.10M | 17.40M | 9.30M | |
| Total Current Assets | | | 358.30M | 371.40M | 480.80M | 431.50M | 300.10M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 212.20M | 220.60M | 240.70M | 237.90M | 154.50M | |
| Goodwill | | | N/A | 800.00K | 800.00K | 21.10M | 260.90M | |
| Intangibles | | | 127.80M | 161.10M | 202.50M | 247.40M | 302.10M | |
| Other Non-Current Assets | | | 1.10M | 1.30M | 1.50M | 89.30M | 10.10M | |
| Total Non-Current Assets | | | 341.10M | 383.80M | 445.50M | 595.70M | 727.60M | |
| |
| TOTAL ASSETS | | | 699.40M | 755.20M | 926.30M | 1.03B | 1.03B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 235.30M | 209.90M | 291.30M | 225.40M | 97.30M | |
| Current Portion Of LT Debt. | | | 400.00K | 39.10M | 35.60M | 3.60M | 5.60M | |
| Accrued Expenses | | | 14.20M | 56.80M | 46.80M | 51.20M | 52.20M | |
| Accounts Payable | | | 69.70M | 81.20M | 7.10M | 15.60M | 10.00M | |
| Other Current Liabilities | | | N/A | 12.80M | 14.20M | 15.90M | 14.00M | |
| Total Current Liabilities | | | 319.60M | 324.40M | 395.00M | 311.70M | 179.10M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 207.10M | 262.60M | 286.70M | 374.40M | 285.70M | |
| Deferred Taxes/Income | | | N/A | N/A | 400.00K | 0.00 | 7.60M | |
| Other Non-Current Liabilities | | | 179.60M | 131.50M | 138.60M | 135.10M | 123.70M | |
| Total Non-Current Liabilities | | | 386.70M | 394.10M | 425.70M | 509.50M | 417.00M | |
| |
| TOTAL LIABILITIES | | | 706.30M | 718.50M | 820.70M | 821.20M | 596.10M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -705.90M | -659.90M | -591.10M | -375.60M | -114.10M | |
| Additional Paid In Capital | | | 703.30M | 700.90M | 701.00M | 585.90M | 550.10M | |
| Common Shares | | | 38.20K | 37.80K | 35.10K | 0.00 | 0.00 | |
| Treasury Stock | | | -4.30M | -4.30M | -4.30M | -4.30M | -4.30M | |
| Other Shareholders' Equity | | | -38.20K | -37.80K | -35.10K | 0.00 | 0.00 | |
| Shares Outstanding | | | 38.05M | 37.77M | 35.12M | 16.20M | 14.90M | |
| Tangible Book Value per Share | | | -3.54 | -3.31 | -2.78 | -3.86 | -8.82 | |
| Total Shareholders' Equity | | | -6.90M | 36.70M | 105.60M | 206.00M | 431.60M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 699.40M | 755.20M | 926.30M | 1.03B | 1.03B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -64.12 | 12.87 | 5.47 | 2.91 | 0.89 | |
| Current Ratio | | | 1.12 | 1.14 | 1.22 | 1.38 | 1.68 | |
| Return On Assets (ROA) | | | -14.58% | -10.41% | -23.26% | -25.46% | -0.94% | |
| Return On Equity (ROE) | | | N/A | -214.17% | -204.07% | -126.94% | -2.25% | |
| Return On Invested Capital (ROIC) | | | 3.34% | 3.03% | N/A | 5.42% | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 3.34% | 3.03% | N/A | 5.42% | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 4.22% | 4.06% | N/A | 7.58% | N/A | |