| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 1.88M | 5.57M | 13.30M | 28.90M | 14.30M | |
| Cash Equivalents | | | null | null | null | null | null | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | 2.73M | 0 | 6.70M | 9.10M | 15.50M | |
| Receivables | | | 2.54M | 2.59M | 34.50M | 31.70M | 28.70M | |
| Inventories | | | 3.65M | 4.39M | 11.00M | 14.80M | 6.50M | |
| Other Current Assets | | | 1.10M | 3.59M | 20.40M | 4.70M | 5.50M | |
| Total Current Assets | | | 11.91M | 16.14M | 85.90M | 89.20M | 70.50M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 437.00K | 1.18M | 7.20M | 4.20M | 5.70M | |
| Investments And Advances | | | null | null | null | null | null | |
| Goodwill | | | null | null | null | null | null | |
| Intangibles | | | 5.55M | 5.58M | 65.60M | 71.60M | 87.90M | |
| Other Non-Current Assets | | | 148.00K | 147.00K | 200.00K | 16.20M | 16.20M | |
| Total Non-Current Assets | | | 6.13M | 6.91M | 73.00M | 92.00M | 109.70M | |
| |
| TOTAL ASSETS | | | 18.04M | 23.05M | 158.90M | 181.20M | 180.20M | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 353.00K | 718.00K | 116.20M | 1.60M | 1.70M | |
| Accrued Expenses | | | 9.99M | 4.59M | 17.90M | 20.90M | 24.10M | |
| Accounts Payable | | | 1.17M | 3.28M | 15.40M | 28.20M | 29.10M | |
| Other Current Liabilities | | | 10.71M | 10.65M | 47.90M | 30.70M | 18.30M | |
| Total Current Liabilities | | | 22.22M | 19.24M | 197.50M | 81.50M | 73.20M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 3.00K | 455.00K | 6.40M | 86.20M | 85.20M | |
| Deferred Taxes/Income | | | null | null | null | null | null | |
| Other Non-Current Liabilities | | | 500.00K | 1.28M | 3.40M | 4.60M | 7.90M | |
| Total Non-Current Liabilities | | | 503.00K | 1.74M | 9.80M | 90.80M | 93.20M | |
| |
| TOTAL LIABILITIES | | | 22.73M | 20.98M | 207.30M | 172.30M | 166.40M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -414.80M | -407.74M | -433.90M | -367.90M | -280.30M | |
| Additional Paid In Capital | | | 375.08M | 388.36M | 382.60M | 375.20M | 293.10M | |
| Minority Interest | | | null | null | null | null | null | |
| Common Shares | | | 35.04M | 21.44M | 2.80M | 1.50M | 1.10M | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | null | null | null | null | null | |
| Shares Outstanding | | | 3.49M | 2.13M | 251.85K | 141.60K | 1.04M | |
| Tangible Book Value per Share | | | -0.0008 | -0.0004 | -0.1223 | -0.1197 | -0.0193 | |
| Total Shareholders' Equity | | | -4.68M | 2.07M | -48.40M | 8.90M | 13.90M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 18.04M | 23.05M | 158.90M | 181.20M | 180.20M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -0.00 | 0.22 | -0.13 | 9.69 | 6.13 | |
| Current Ratio | | | 0.54 | 0.84 | 0.43 | 1.09 | 0.96 | |
| Return On Assets (ROA) | | | -45.82% | 103.77% | -45.10% | -53.94% | -42.27% | |
| Return On Equity (ROE) | | | N/A | 1155.92% | N/A | -1098.20% | -547.99% | |
| Return On Invested Capital (ROIC) | | | N/A | 262.27% | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 262.27% | N/A | N/A | N/A | |