| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 15.94M | N/A | 10.89M | 9.50M | 11.90M | |
| Marketable Securities | | | 90.74M | 75.43M | 71.27M | 64.10M | 58.60M | |
| Receivables | | | 19.87M | 19.04M | 13.41M | 11.10M | 10.00M | |
| Inventories | | | 294.00K | 1.67M | 246.00K | 800.00K | 900.00K | |
| Other Current Assets | | | N/A | 1.82M | 1.59M | 1.90M | 2.00M | |
| Total Current Assets | | | 126.85M | 117.20M | 97.42M | 87.50M | 83.50M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 4.03M | 4.30M | 2.45M | 3.50M | 3.10M | |
| Investments And Advances | | | N/A | N/A | 0.00 | 4.00M | N/A | |
| Goodwill | | | N/A | 1.24M | 1.24M | N/A | N/A | |
| Intangibles | | | 2.35M | 1.37M | 1.71M | N/A | N/A | |
| Other Non-Current Assets | | | 3.31M | 2.98M | 3.14M | 3.50M | 3.80M | |
| Total Non-Current Assets | | | 12.30M | 13.38M | 10.11M | 13.50M | 8.20M | |
| |
| TOTAL ASSETS | | | 139.15M | 130.57M | 107.53M | 101.00M | 91.70M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | 6.55M | 13.50M | 13.08M | 9.50M | 8.80M | |
| Accounts Payable | | | 2.69M | 2.46M | 2.64M | 2.70M | 2.70M | |
| Other Current Liabilities | | | 13.54M | 11.95M | 4.39M | 10.60M | 4.80M | |
| Total Current Liabilities | | | 22.79M | 27.91M | 20.11M | 22.80M | 16.20M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 7.42M | 6.99M | 4.93M | 5.40M | 5.30M | |
| Total Non-Current Liabilities | | | 7.42M | 6.99M | 4.93M | 5.40M | 5.30M | |
| |
| TOTAL LIABILITIES | | | 30.21M | 34.90M | 25.04M | 28.20M | 21.50M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -54.59M | -62.94M | -69.91M | -73.60M | -71.40M | |
| Additional Paid In Capital | | | 165.63M | 160.76M | 154.70M | 148.60M | 143.50M | |
| Common Shares | | | 797.00K | 769.00K | 736.00K | 700.00K | 700.00K | |
| Other Shareholders' Equity | | | -2.89M | -2.91M | -3.03M | -2.90M | -2.60M | |
| Shares Outstanding | | | 16.03M | 15.92M | 15.31M | 14.70M | 14.20M | |
| Tangible Book Value per Share | | | 6.65 | 5.85 | 5.20 | 4.95 | 4.94 | |
| Total Shareholders' Equity | | | 108.94M | 95.68M | 82.49M | 72.80M | 70.20M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 139.15M | 130.57M | 107.53M | 101.00M | 91.70M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 5.57 | 4.20 | 4.84 | 3.84 | 5.15 | |
| Return On Assets (ROA) | | | 7.62% | 5.34% | 3.45% | -2.24% | -5.74% | |
| Return On Equity (ROE) | | | 9.73% | 7.28% | 4.50% | -3.10% | -7.49% | |
| Return On Invested Capital (ROIC) | | | 4.70% | 4.00% | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 56.54% | 15.08% | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 74.72% | 16.68% | N/A | N/A | N/A | |