ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | N/A | N/A | 10.89M | 9.50M | 11.90M | |
Marketable Securities | | | N/A | N/A | 71.27M | 64.10M | 58.60M | |
Receivables | | | 20.00M | 19.00M | 13.00M | 11.10M | 10.00M | |
Inventories | | | 2.73M | 1.67M | 250.00K | 800.00K | 900.00K | |
Other Current Assets | | | N/A | 1.82M | 1.60M | 1.90M | 2.00M | |
Total Current Assets | | | 122.00M | 117.00M | 97.00M | 87.50M | 83.50M | |
|
Non-Current Assets | |
---|
PPE Net | | | 4.40M | 4.30M | 2.45M | 3.50M | 3.10M | |
Investments And Advances | | | N/A | N/A | 0.00 | 4.00M | N/A | |
Goodwill | | | N/A | 1.24M | 1.24M | N/A | N/A | |
Intangibles | | | 2.53M | 1.37M | 1.71M | N/A | N/A | |
Other Non-Current Assets | | | N/A | N/A | 3.14M | 3.50M | 3.80M | |
Total Non-Current Assets | | | 13.00M | 14.00M | 11.00M | 13.50M | 8.20M | |
|
TOTAL ASSETS | | | 135.00M | 131.00M | 108.00M | 101.00M | 91.70M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | 6.36M | 14.00M | 13.00M | 9.50M | 8.80M | |
Accounts Payable | | | 3.37M | 2.46M | 2.64M | 2.70M | 2.70M | |
Other Current Liabilities | | | 19.00M | 12.00M | 4.39M | 10.60M | 4.80M | |
Total Current Liabilities | | | 28.00M | 28.00M | 20.00M | 22.80M | 16.20M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 6.95M | 6.99M | 4.93M | 5.40M | 5.30M | |
Total Non-Current Liabilities | | | 7.00M | 7.00M | 5.00M | 5.40M | 5.30M | |
|
TOTAL LIABILITIES | | | 35.00M | 35.00M | 25.00M | 28.20M | 21.50M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -61.00M | -63.00M | -70.00M | -73.60M | -71.40M | |
Additional Paid In Capital | | | 162.00M | 161.00M | 155.00M | 148.60M | 143.50M | |
Common Shares | | | 780.00K | 770.00K | 740.00K | 700.00K | 700.00K | |
Other Shareholders' Equity | | | -2.93M | -2.91M | -3.03M | -2.90M | -2.60M | |
Shares Outstanding | | | 16.00M | 16.00M | 15.00M | 14.70M | 14.20M | |
Tangible Book Value per Share | | | 6.09 | 5.84 | 5.27 | 4.95 | 4.94 | |
Total Shareholders' Equity | | | 100.00M | 96.00M | 82.00M | 72.80M | 70.20M | |
|
TOTAL LIABILITIES AND EQUITY | | | 135.00M | 131.00M | 108.00M | 101.00M | 91.70M | |
|
Statistics | |
---|
Current Ratio | | | 4.36 | 4.18 | 4.85 | 3.84 | 5.15 | |
Return On Assets (ROA) | | | 6.41% | 5.32% | 3.44% | -2.24% | -5.74% | |
Return On Equity (ROE) | | | 8.65% | 7.26% | 4.52% | -3.10% | -7.49% | |
Return On Invested Capital (ROIC) | | | 3.59% | 3.99% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 3.59% | 3.99% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 3.68% | 4.09% | N/A | N/A | N/A | |