| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 150.37M | 96.89M | 84.16M | 66.80M | 247.40M | |
| Marketable Securities | | | 120.92M | 80.66M | 120.00M | 117.60M | 36.40M | |
| Receivables | | | 123.08M | 124.86M | 119.31M | 30.00M | 27.90M | |
| Inventories | | | 171.15M | 153.82M | 135.79M | 99.70M | 96.60M | |
| Other Current Assets | | | 70.27M | 43.78M | 40.27M | 29.90M | 24.40M | |
| Total Current Assets | | | 635.78M | 500.02M | 499.52M | 343.90M | 432.80M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 169.69M | 82.57M | 86.91M | 85.40M | 78.30M | |
| Investments And Advances | | | 10.27M | 7.97M | 4.77M | 10.70M | 14.60M | |
| Goodwill | | | N/A | 277.50M | 277.50M | 169.60M | 153.10M | |
| Intangibles | | | 402.70M | 133.81M | 150.61M | 119.40M | 104.30M | |
| Other Non-Current Assets | | | 1.41M | 1.41M | 2.30M | 500.00K | 0.00 | |
| Total Non-Current Assets | | | 584.07M | 503.26M | 522.08M | 385.60M | 350.30M | |
| |
| TOTAL ASSETS | | | 1.22B | 1.00B | 1.02B | 729.50M | 783.10M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 5.72M | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 82.54M | 9.73M | 8.77M | 7.50M | 6.40M | |
| Accrued Expenses | | | N/A | 44.90M | 24.94M | 16.80M | 16.00M | |
| Accounts Payable | | | 229.62M | 175.29M | 152.00M | 68.90M | 78.10M | |
| Other Current Liabilities | | | 60.44M | 19.81M | 38.02M | 26.00M | 23.60M | |
| Total Current Liabilities | | | 378.32M | 249.73M | 223.72M | 119.30M | 124.10M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 304.13M | 236.81M | 235.02M | 227.30M | 221.40M | |
| Deferred Taxes/Income | | | 13.69M | 3.57M | 6.32M | 7.90M | 13.60M | |
| Other Non-Current Liabilities | | | 1.70M | 3.20M | 4.50M | 20.30M | 8.60M | |
| Total Non-Current Liabilities | | | 339.24M | 269.57M | 275.68M | 255.50M | 243.60M | |
| |
| TOTAL LIABILITIES | | | 717.56M | 519.30M | 499.40M | 374.80M | 367.70M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -253.54M | -303.55M | -243.79M | -248.10M | -183.20M | |
| Additional Paid In Capital | | | N/A | 754.90M | 733.03M | 570.70M | 566.50M | |
| Minority Interest | | | 19.72M | 25.99M | 29.84M | N/A | N/A | |
| Common Shares | | | 755.84M | 403.00K | 398.00K | 400.00K | 400.00K | |
| Other Shareholders' Equity | | | N/A | 32.23M | 32.56M | 31.70M | 31.70M | |
| Shares Outstanding | | | 20.34M | 20.11M | 20.20M | 18.20M | 18.10M | |
| Tangible Book Value per Share | | | 4.90 | 3.61 | 4.66 | 3.60 | 8.73 | |
| Total Shareholders' Equity | | | 502.30M | 483.98M | 522.19M | 354.60M | 415.40M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.22B | 1.00B | 1.02B | 729.50M | 783.10M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.62 | 0.49 | 0.45 | 0.64 | 0.53 | |
| Current Ratio | | | 1.68 | 2.00 | 2.23 | 2.88 | 3.49 | |
| Return On Assets (ROA) | | | -2.88% | -4.53% | -1.18% | -10.64% | -9.48% | |
| Return On Equity (ROE) | | | -7.01% | -9.39% | -2.31% | -21.88% | -17.86% | |