| CASH FLOWS FROM OPERATING ACTIVITIES | |
|---|
| Net Income | | | -154.44M | -140.76M | -69.50M | -7.57M | |
| Depreciation Amortization | | | N/A | 109.13M | 136.97M | 137.96M | |
| Income Taxes - Deferred | | | N/A | -37.49M | -25.42M | -23.12M | |
| Change In Working Capital | | | 12.28M | -7.84M | -17.85M | -10.45M | |
| Interest Paid | | | N/A | 0.00 | 29.06M | N/A | |
| Taxes Paid | | | N/A | -5.49M | 2.99M | N/A | |
| Other non cash items | | | 36.69M | 47.72M | 5.51M | 5.97M | |
| OPERATING CASH FLOW | | | -29.95M | -29.24M | 29.69M | 102.80M | |
| |
| CASH FLOWS FROM INVESTING ACTIVITIES | |
|---|
| Capital Expenditure | | | N/A | -13.02M | -21.05M | -33.01M | |
| Other Investing Activity | | | N/A | 827.00K | 2.01M | 1.24M | |
| INVESTING CASH FLOW | | | N/A | -12.19M | -19.04M | -31.77M | |
| |
| CASH FLOWS FROM FINANCING ACTIVITIES | |
|---|
| Debt Issued/Reduced | | | N/A | -26.07M | -8.12M | -72.92M | |
| Stock Issued/Repurchased | | | N/A | N/A | 140.44M | N/A | |
| Dividend Paid | | | N/A | -373.00K | -978.00K | -1.18M | |
| Other Financing Activity | | | N/A | 77.42M | 6.06M | N/A | |
| FINANCING CASH FLOW | | | N/A | 50.98M | -9.10M | -74.10M | |
| |
| CHANGE IN CASH | | | -3.48M | 9.55M | 1.55M | -3.07M | |
| |
| FREE CASH FLOW | |
|---|
| Operating Cash Flow | | | -29.95M | -29.24M | 29.69M | 102.80M | |
| Capital Expenditure | | | N/A | -13.02M | -21.05M | -33.01M | |
| FREE CASH FLOW | | | N/A | -42.26M | 8.64M | 69.79M | |