ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 248.00M | 150.00M | 127.00M | 206.00M | 147.90M | |
Marketable Securities | | | 663.00M | 828.00M | 632.00M | 803.00M | 351.40M | |
Receivables | | | 20.00M | 25.00M | 42.00M | 39.00M | 746.80M | |
Other Current Assets | | | 15.00M | 13.00M | 30.00M | 19.00M | 15.60M | |
Total Current Assets | | | 946.00M | 1.02B | 831.00M | 1.07B | 1.26B | |
|
Non-Current Assets | |
---|
PPE Net | | | 44.00M | 112.00M | 143.00M | 135.00M | 137.40M | |
Investments And Advances | | | 16.00M | 14.00M | 107.00M | 129.00M | 182.00M | |
Other Non-Current Assets | | | 69.00M | 8.00M | 14.00M | 14.00M | 10.70M | |
Total Non-Current Assets | | | 129.00M | 134.00M | 264.00M | 278.00M | 330.10M | |
|
TOTAL ASSETS | | | 1.07B | 1.15B | 1.09B | 1.34B | 1.59B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | 110.00M | 122.00M | 76.00M | 76.00M | 52.00M | |
Accounts Payable | | | 29.00M | 18.00M | 17.00M | 20.00M | 10.30M | |
Other Current Liabilities | | | 71.00M | 86.00M | 91.00M | 97.00M | 103.90M | |
Total Current Liabilities | | | 210.00M | 226.00M | 184.00M | 193.00M | 166.10M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 97.00M | 48.00M | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 219.00M | 391.00M | 449.00M | 495.00M | 584.40M | |
Total Non-Current Liabilities | | | 316.00M | 439.00M | 449.00M | 495.00M | 584.30M | |
|
TOTAL LIABILITIES | | | 526.00M | 665.00M | 633.00M | 688.00M | 750.40M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -1.24B | -1.13B | -849.00M | -542.00M | -275.40M | |
Additional Paid In Capital | | | N/A | N/A | N/A | N/A | 1.12B | |
Common Shares | | | 1.79B | 1.62B | 1.31B | 1.21B | 0.00 | |
Other Shareholders' Equity | | | N/A | N/A | 0.00 | -7.00M | -1.30M | |
Shares Outstanding | | | 106.40M | 92.20M | 75.50M | 72.90M | 70.80M | |
Tangible Book Value per Share | | | 5.16 | 5.26 | 6.12 | 9.01 | 11.89 | |
Total Shareholders' Equity | | | 549.00M | 485.00M | 462.00M | 657.00M | 841.50M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.07B | 1.15B | 1.09B | 1.34B | 1.59B | |
|
Statistics | |
---|
Debt/Equity | | | 0.18 | 0.10 | N/A | N/A | N/A | |
Current Ratio | | | 4.50 | 4.50 | 4.52 | 5.53 | 7.60 | |
Return On Assets (ROA) | | | -27.72% | -24.61% | -28.04% | -19.85% | 3.32% | |
Return On Equity (ROE) | | | -54.28% | -58.35% | -66.45% | -40.64% | 6.27% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | 3.00% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | 4.62% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | 4.62% | |