| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 83.10M | 93.00M | 72.70M | 116.20M | |
| Cash Equivalents | | | 70.50M | 0.00 | 0.00 | 1.00M | 100.00K | |
| Receivables | | | 259.30M | 134.90M | 200.90M | 185.00M | 180.10M | |
| Inventories | | | 2.10B | 2.11B | 1.96B | 1.82B | 1.62B | |
| Other Current Assets | | | 13.40M | 60.40M | 76.70M | 108.00M | 84.10M | |
| Total Current Assets | | | 2.45B | 2.38B | 2.33B | 2.18B | 2.00B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 476.80M | 496.70M | 487.00M | 449.10M | 392.30M | |
| Investments And Advances | | | 20.70M | 18.70M | 19.80M | 17.80M | 37.80M | |
| Goodwill | | | N/A | 25.10M | 24.60M | 24.00M | 31.90M | |
| Intangibles | | | 499.00M | 478.40M | 480.20M | 482.40M | 480.00M | |
| Other Non-Current Assets | | | 19.00M | 21.30M | 25.70M | 31.20M | 40.60M | |
| Total Non-Current Assets | | | 1.02B | 1.04B | 1.04B | 1.00B | 982.60M | |
| |
| TOTAL ASSETS | | | 3.46B | 3.42B | 3.37B | 3.19B | 2.98B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 55.20M | 50.30M | |
| Current Portion Of LT Debt. | | | 168.40M | 184.50M | 215.50M | 226.70M | 53.20M | |
| Accrued Expenses | | | 1.60M | 72.40M | 72.30M | 84.90M | 79.20M | |
| Accounts Payable | | | 629.50M | 553.90M | 586.40M | 609.20M | 572.00M | |
| Other Current Liabilities | | | 76.90M | 54.20M | 60.60M | 59.30M | 112.50M | |
| Total Current Liabilities | | | 876.40M | 865.00M | 934.80M | 1.04B | 867.20M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 579.60M | 555.90M | 509.00M | 260.20M | 354.90M | |
| Deferred Taxes/Income | | | 54.00M | 48.70M | 54.50M | 51.30M | 56.00M | |
| Other Non-Current Liabilities | | | 26.30M | 25.30M | 26.80M | 85.10M | 38.70M | |
| Total Non-Current Liabilities | | | 660.80M | 629.50M | 590.60M | 397.30M | 450.60M | |
| |
| TOTAL LIABILITIES | | | 1.54B | 1.49B | 1.53B | 1.43B | 1.32B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 957.80M | 972.10M | 954.00M | 920.70M | 748.40M | |
| Additional Paid In Capital | | | 901.50M | 883.10M | 823.60M | 773.60M | 857.40M | |
| Minority Interest | | | 900.00K | -400.00K | 300.00K | 700.00K | 1.00M | |
| Common Shares | | | 84.10M | 83.50M | 82.00M | 81.30M | 81.80M | |
| Treasury Stock | | | -40.50M | -43.40M | -47.00M | -50.90M | -58.70M | |
| Other Shareholders' Equity | | | 20.80M | 34.40M | 32.70M | 29.70M | 31.90M | |
| Shares Outstanding | | | 52.34M | 51.89M | 50.94M | 50.44M | 50.74M | |
| Tangible Book Value per Share | | | 27.22 | 27.49 | 26.31 | 24.74 | 22.64 | |
| Total Shareholders' Equity | | | 1.92B | 1.93B | 1.85B | 1.75B | 1.66B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 3.46B | 3.42B | 3.37B | 3.19B | 2.98B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.30 | 0.29 | 0.28 | 0.18 | 0.24 | |
| Current Ratio | | | 2.79 | 2.76 | 2.50 | 2.11 | 2.30 | |
| Return On Assets (ROA) | | | 2.67% | 3.54% | 5.48% | 9.22% | 7.13% | |
| Return On Equity (ROE) | | | 4.80% | 6.28% | 10.01% | 16.75% | 12.80% | |
| Return On Invested Capital (ROIC) | | | 4.97% | 6.10% | 9.00% | 14.01% | 11.13% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 5.11% | 6.10% | 9.00% | 14.02% | 11.13% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 6.37% | 7.60% | 11.35% | 18.19% | 14.59% | |