US7493604000 - Common Stock
2023 (2023-12-30) | 2022 (2022-12-31) | 2021 (2022-1-1) | 2020 (2021-1-2) | 2019 (2019-12-28) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 6.28M | 300.00K | 200.00K | 700.00K | 1.80M | |||
Receivables | 79.58M | 54.00M | 49.30M | 38.50M | 64.70M | |||
Other Current Assets | 4.64M | 4.60M | 2.50M | 4.70M | 4.10M | |||
Total Current Assets | 90.50M | 59.00M | 52.00M | 43.90M | 70.70M | |||
Non-Current Assets | ||||||||
PPE Net | 6.78M | 5.80M | 3.80M | 4.50M | 8.50M | |||
Goodwill | 22.15M | 22.10M | 16.40M | 16.40M | 16.40M | |||
Intangibles | 683.00K | 900.00K | 0.00 | 100.00K | 400.00K | |||
Other Non-Current Assets | 368.00K | 200.00K | 700.00K | 3.50M | 200.00K | |||
Total Non-Current Assets | 29.98M | 29.00M | 20.90M | 24.40M | 25.50M | |||
TOTAL ASSETS | 120.48M | 88.00M | 72.90M | 68.30M | 96.20M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 233.00K | 500.00K | 400.00K | 200.00K | 300.00K | |||
Accrued Expenses | 11.90M | 14.40M | 14.50M | 14.80M | 9.80M | |||
Accounts Payable | 43.56M | 23.90M | 11.40M | 12.80M | 10.80M | |||
Other Current Liabilities | 2.51M | 1.70M | 3.50M | 900.00K | 500.00K | |||
Total Current Liabilities | 58.20M | 40.40M | 29.90M | 28.70M | 21.40M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 30.80M | 9.00M | 14.70M | 12.00M | 35.00M | |||
Deferred Taxes/Income | 1.75M | 1.70M | 100.00K | 400.00K | 800.00K | |||
Other Non-Current Liabilities | 3.94M | 4.90M | 2.20M | 5.00M | 6.60M | |||
Total Non-Current Liabilities | 36.50M | 15.60M | 17.00M | 17.40M | 42.40M | |||
TOTAL LIABILITIES | 94.69M | 56.00M | 46.90M | 46.10M | 63.80M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -19.27M | -36.10M | -57.00M | -68.00M | -59.10M | |||
Additional Paid In Capital | 116.58M | 113.90M | 111.10M | 109.60M | 108.50M | |||
Common Shares | 882.00K | 900.00K | 800.00K | 800.00K | 800.00K | |||
Treasury Stock | -69.59M | -43.80M | -26.30M | -17.20M | -15.00M | |||
Other Shareholders' Equity | -2.81M | -2.90M | -2.70M | -3.00M | -2.70M | |||
Shares Outstanding | 7.84M | 9.30M | 10.30M | 11.50M | 13.00M | |||
Tangible Book Value per Share | 0.38 | 0.97 | 0.93 | 0.50 | 1.20 | |||
Total Shareholders' Equity | 25.79M | 32.00M | 26.00M | 22.20M | 32.40M | |||
TOTAL LIABILITIES AND EQUITY | 120.48M | 88.00M | 72.90M | 68.30M | 96.20M | |||
Statistics | ||||||||
Debt/Equity | 1.19 | 0.28 | 0.57 | 0.54 | 1.08 | |||
Current Ratio | 1.56 | 1.46 | 1.74 | 1.53 | 3.30 | |||
Return On Assets (ROA) | 13.97% | 23.75% | 15.09% | -13.03% | 4.26% | |||
Return On Equity (ROE) | 65.26% | 65.31% | 42.31% | -40.09% | 12.65% | |||
Return On Invested Capital (ROIC) | 27.90% | 44.66% | 17.34% | N/A | 6.58% | |||
Return On Invested Capital Ex Cash (ROICexc) | 31.03% | 44.94% | 17.43% | N/A | 6.74% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 52.38% | 87.47% | 28.25% | N/A | 8.76% |
All data in USD