| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | null | 2.83M | 3.00M | 4.07M | 5.85M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | 108.00K | 188.00K | 4.16M | 2.41M | |
| Receivables | | | 130.00K | 20.00K | 54.00K | 291.00K | 695.00K | |
| Inventories | | | 11.00M | 9.03M | 9.07M | 8.87M | 9.30M | |
| Other Current Assets | | | 530.00K | 966.00K | 1.28M | 1.23M | 673.00K | |
| Total Current Assets | | | 17.00M | 12.95M | 13.59M | 18.62M | 18.92M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 70.00K | 300.00K | 146.00K | 157.00K | 177.00K | |
| Investments And Advances | | | 12.00M | 15.20M | 17.80M | 20.29M | 20.23M | |
| Goodwill | | | 5.30M | 5.93M | 6.18M | 6.60M | 6.20M | |
| Intangibles | | | 10.00K | 24.00K | 28.00K | 43.00K | 52.00K | |
| Other Non-Current Assets | | | null | 738.00K | 739.00K | 733.00K | 730.00K | |
| Total Non-Current Assets | | | 19.00M | 22.89M | 26.10M | 28.82M | 27.39M | |
| |
| TOTAL ASSETS | | | 36.00M | 35.85M | 39.69M | 47.45M | 46.31M | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 1.52M | 9.29M | 14.74M | 15.24M | 5.41M | |
| Accrued Expenses | | | 0 | 0 | 0 | 886.00K | 1.22M | |
| Accounts Payable | | | 70.00K | 80.00K | 60.00K | 19.00K | 51.00K | |
| Other Current Liabilities | | | 660.00K | 487.00K | 1.17M | 783.00K | 928.00K | |
| Total Current Liabilities | | | 2.25M | 9.86M | 15.96M | 16.04M | 6.38M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 13.00M | 6.61M | 1.46M | 4.51M | 13.97M | |
| Deferred Taxes/Income | | | null | null | null | null | null | |
| Other Non-Current Liabilities | | | 630.00K | 668.00K | 742.00K | 1.14M | 1.60M | |
| Total Non-Current Liabilities | | | 23.75M | 17.32M | 12.38M | 15.86M | 25.78M | |
| |
| TOTAL LIABILITIES | | | 26.00M | 27.18M | 28.34M | 31.90M | 32.16M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -2.68M | -3.74M | -1.14M | 2.96M | 1.82M | |
| Additional Paid In Capital | | | null | null | null | null | null | |
| Minority Interest | | | 10.00M | 10.05M | 10.17M | 10.22M | 10.20M | |
| Common Shares | | | 13.00M | 13.10M | 13.10M | 13.10M | 13.10M | |
| Treasury Stock | | | -1.44M | -1.41M | -1.32M | -1.23M | -1.48M | |
| Other Shareholders' Equity | | | 710.00K | 710.00K | 710.00K | 710.00K | 710.00K | |
| Shares Outstanding | | | 12.00M | 11.69M | 11.78M | 11.87M | 12.64M | |
| Tangible Book Value per Share | | | 0.365 | 0.2317 | 0.4367 | 0.7495 | 0.6245 | |
| Total Shareholders' Equity | | | 9.69M | 8.66M | 11.35M | 15.54M | 14.15M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 36.00M | 35.85M | 39.69M | 47.45M | 46.31M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.34 | 0.76 | 0.13 | 0.29 | 0.99 | |
| Current Ratio | | | 7.56 | 1.31 | 0.85 | 1.16 | 2.96 | |
| Return On Assets (ROA) | | | 6.58% | -6.86% | -7.11% | 4.41% | 4.80% | |
| Return On Equity (ROE) | | | 24.46% | -28.37% | -24.85% | 13.45% | 15.72% | |
| Return On Invested Capital (ROIC) | | | 4.28% | N/A | 17.51% | 6.80% | 22.26% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 4.28% | N/A | 20.23% | 9.21% | 28.06% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 5.07% | N/A | 29.00% | 12.91% | 34.96% | |