US77313F1066 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -245.59M | -221.86M | -169.07M | -139.70M | -77.27M | |||
Depreciation Amortization | 7.10M | 6.27M | 5.37M | 1.15M | 430.00K | |||
Change In Working Capital | 13.46M | 6.08M | -3.39M | 15.03M | -3.73M | |||
Interest Paid | 0.00 | 0.00 | 150.00K | 2.96M | 2.99M | |||
Taxes Paid | N/A | N/A | 0.00 | 0.00 | 30.00K | |||
Other non cash items | 30.12M | 31.38M | 45.92M | 48.89M | 15.91M | |||
OPERATING CASH FLOW | -194.92M | -178.14M | -121.16M | -74.64M | -64.66M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -16.47M | -8.62M | -7.72M | -29.06M | -23.27M | |||
Other Investing Activity | -81.59M | -60.71M | 26.57M | -67.53M | -15.74M | |||
INVESTING CASH FLOW | -98.07M | -69.33M | 18.85M | -96.59M | -39.01M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | N/A | N/A | 0.00 | N/A | N/A | |||
Stock Issued/Repurchased | 208.40M | 155.29M | 37.68M | 283.84M | 178.14M | |||
Other Financing Activity | N/A | 0.00 | 0.00 | -850.00K | -340.00K | |||
FINANCING CASH FLOW | 208.40M | 155.29M | 37.68M | 282.99M | 177.79M | |||
CHANGE IN CASH | -84.58M | -92.18M | -64.63M | 111.76M | 74.12M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -194.92M | -178.14M | -121.16M | -74.64M | -64.66M | |||
Capital Expenditure | -16.47M | -8.62M | -7.72M | -29.06M | -23.27M | |||
FREE CASH FLOW | -211.39M | -186.76M | -128.88M | -103.70M | -87.93M |
All data in USD