| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 6.24M | 3.68M | 14.71M | 34.84M | 55.76M | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 187.00K | 298.90K | 491.10K | 3.23M | 826.40K | |
| Other Current Assets | | | 577.60K | 368.60K | 630.90K | 1.01M | 309.70K | |
| Total Current Assets | | | 7.01M | 4.35M | 15.83M | 39.09M | 56.90M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 31.34M | 30.83M | 30.25M | 25.19M | 15.12M | |
| Investments And Advances | | | 733.30K | 759.60K | 764.00K | 689.10K | N/A | |
| Total Non-Current Assets | | | 32.07M | 31.59M | 31.01M | 25.88M | 15.12M | |
| |
| TOTAL ASSETS | | | 39.08M | 35.94M | 46.85M | 64.97M | 72.02M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 269.20K | 234.10K | 215.30K | 270.50K | 175.40K | |
| Accrued Expenses | | | 856.90K | 1.09M | 2.88M | 4.07M | 207.00K | |
| Accounts Payable | | | 1.74M | 1.39M | 1.80M | 3.35M | 8.90M | |
| Other Current Liabilities | | | 139.30K | N/A | N/A | N/A | N/A | |
| Total Current Liabilities | | | 3.01M | 2.71M | 4.89M | 7.69M | 9.28M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 222.50K | 381.50K | 534.60K | 747.00K | 87.70K | |
| Deferred Taxes/Income | | | N/A | N/A | 0.00 | 214.60K | 428.70K | |
| Total Non-Current Liabilities | | | 222.50K | 381.50K | 534.60K | 961.60K | 516.40K | |
| |
| TOTAL LIABILITIES | | | 3.23M | 3.09M | 5.42M | 8.65M | 9.80M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -146.79M | -139.85M | -127.68M | -101.49M | -45.54M | |
| Additional Paid In Capital | | | N/A | N/A | N/A | N/A | N/A | |
| Common Shares | | | 181.94M | 172.34M | 168.98M | 157.63M | 107.65M | |
| Other Shareholders' Equity | | | 697.30K | 358.50K | 122.60K | 181.60K | 117.20K | |
| Shares Outstanding | | | 115.33M | 104.10M | 101.25M | 93.34M | 72.48M | |
| Tangible Book Value per Share | | | 0.31 | 0.32 | 0.41 | 0.60 | 0.86 | |
| Total Shareholders' Equity | | | 35.85M | 32.85M | 41.42M | 56.31M | 62.22M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 39.08M | 35.94M | 46.85M | 64.97M | 72.02M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | |
| Current Ratio | | | 2.33 | 1.60 | 3.24 | 5.08 | 6.13 | |
| Return On Assets (ROA) | | | -30.47% | -42.54% | -61.09% | -94.89% | -30.77% | |
| Return On Equity (ROE) | | | -33.22% | -46.55% | -69.09% | -109.46% | -35.62% | |