| ASSETS |  | 
|---|
| Current Assets |  | 
|---|
| Cash Equivalents |  |  | 1.51B | 898.00M | 800.00M | 463.00M | 715.00M |  | 
| Receivables |  |  | 5.75B | 5.65B | 5.16B | 4.29B | 3.96B |  | 
| Inventories |  |  | 481.00M | 641.00M | 456.00M | 438.00M | 535.00M |  | 
| Other Current Assets |  |  | 1.63B | 1.19B | 1.42B | 14.09B | 617.00M |  | 
| Total Current Assets |  |  | 9.37B | 8.37B | 7.83B | 19.28B | 5.83B |  | 
|  | 
| Non-Current Assets |  | 
|---|
| PPE Net |  |  | 26.22B | 25.07B | 24.33B | 15.57B | 14.67B |  | 
| Investments And Advances |  |  | 1.17B | 615.00M | 598.00M | 2.09B | 2.49B |  | 
| Goodwill |  |  | 20.25B | 16.28B | 16.28B | 4.03B | 4.02B |  | 
| Intangibles |  |  | 28.87B | 17.86B | 17.90B | 12.25B | 12.28B |  | 
| Other Non-Current Assets |  |  | 2.69B | 2.02B | 1.24B | 1.54B | 1.82B |  | 
| Total Non-Current Assets |  |  | 80.25B | 63.04B | 61.45B | 36.37B | 36.13B |  | 
|  | 
| TOTAL ASSETS |  |  | 89.61B | 71.41B | 69.28B | 55.66B | 41.96B |  | 
|  | 
| LIABILITIES |  | 
|---|
| Current Liabilities |  | 
|---|
| Short Term Debt |  |  | 3.61B | 2.96B | 1.75B | 2.98B | 2.20B |  | 
| Current Portion Of LT Debt. |  |  | 2.21B | 4.28B | 1.60B | 2.19B | 1.89B |  | 
| Accounts Payable |  |  | 4.37B | 4.06B | 4.22B | 3.72B | 3.42B |  | 
| Other Current Liabilities |  |  | 4.93B | 1.31B | 1.21B | 652.00M | 1.12B |  | 
| Total Current Liabilities |  |  | 15.12B | 12.61B | 8.78B | 9.55B | 8.62B |  | 
|  | 
| Non-Current Liabilities |  | 
|---|
| Long Term Debt |  |  | 39.14B | 40.39B | 41.84B | 31.57B | 18.76B |  | 
| Deferred Taxes/Income |  |  | 9.42B | 6.28B | 6.38B | 3.65B | 3.44B |  | 
| Other Non-Current Liabilities |  |  | 2.30B | 1.73B | 1.84B | 791.00M | 615.00M |  | 
| Total Non-Current Liabilities |  |  | 57.55B | 48.40B | 50.06B | 36.01B | 22.81B |  | 
|  | 
| TOTAL LIABILITIES |  |  | 72.67B | 61.01B | 58.84B | 45.56B | 31.43B |  | 
|  | 
| SHAREHOLDERS' EQUITY |  | 
|---|
| Retained Earnings |  |  | 16.07B | 10.64B | 9.85B | 9.82B | 8.91B |  | 
| Minority Interest |  |  | 6.69B | N/A | N/A | N/A | N/A |  | 
| Common Shares |  |  | 2.49B | 2.32B | 1.99B | 468.00M | 468.00M |  | 
| Other Shareholders' Equity |  |  | -1.58B | -2.55B | -1.38B | -872.00M | 161.00M |  | 
| Shares Outstanding |  |  | 540.23M | 536.10M | 530.02M | 504.93M | 504.93M |  | 
| Tangible Book Value per Share |  |  | -59.55 | -44.27 | -44.78 | -12.26 | -11.43 |  | 
| Total Shareholders' Equity |  |  | 16.94B | 10.40B | 10.44B | 10.09B | 10.53B |  | 
|  | 
| TOTAL LIABILITIES AND EQUITY |  |  | 89.61B | 71.41B | 69.28B | 55.66B | 41.96B |  | 
|  | 
| Statistics |  | 
|---|
| Debt/Equity |  |  | 2.52 | 4.17 | 4.18 | 3.42 | 1.99 |  | 
| Current Ratio |  |  | 0.62 | 0.66 | 0.89 | 2.02 | 0.68 |  | 
| Return On Assets (ROA) |  |  | 7.53% | 2.43% | 1.23% | 3.02% | 3.71% |  | 
| Return On Equity (ROE) |  |  | 39.83% | 16.67% | 8.13% | 16.65% | 14.79% |  | 
| Return On Invested Capital (ROIC) |  |  | 4.32% | 5.56% | 4.92% | 5.34% | 6.38% |  | 
| Return On Invested Capital Ex Cash (ROICexc) |  |  | 4.40% | 5.64% | 4.98% | 5.39% | 6.51% |  | 
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) |  |  | 12.27% | 12.85% | 11.23% | 8.10% | 12.24% |  |