| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 25.20K | 92.20K | 158.80K | 32.80K | 200.00 | |
| Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 27.80K | 20.00K | 1.30K | 300.00 | 6.40K | |
| Other Current Assets | | | 4.80K | 400.00 | 400.00 | 3.20K | 12.60K | |
| Total Current Assets | | | 57.80K | 112.60K | 160.40K | 36.30K | 19.10K | |
| |
| Non-Current Assets | |
|---|
| Investments And Advances | | | 13.89M | 14.80M | 16.91M | 11.90M | 13.54M | |
| Total Non-Current Assets | | | 13.90M | 14.81M | 16.92M | 11.90M | 13.64M | |
| |
| TOTAL ASSETS | | | 13.95M | 14.92M | 17.08M | 11.94M | 13.66M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | 2.20K | 2.80K | 2.80K | 600.00 | 500.00 | |
| Accounts Payable | | | 72.40K | 72.70K | 76.70K | 44.60K | 48.00K | |
| Other Current Liabilities | | | 500.00 | 600.00 | 1.90K | 10.70K | N/A | |
| Total Current Liabilities | | | 75.10K | 76.10K | 81.40K | 56.00K | 48.50K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 1.25M | |
| Other Non-Current Liabilities | | | 41.60K | 18.10K | 19.00K | 25.30K | 9.70K | |
| Total Non-Current Liabilities | | | 41.50K | 18.10K | 19.00K | 25.30K | 1.26M | |
| |
| TOTAL LIABILITIES | | | 116.60K | 94.20K | 100.40K | 81.30K | 1.31M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -19.40M | -18.42M | -14.21M | -19.55M | -19.21M | |
| Additional Paid In Capital | | | 33.24M | 33.25M | 31.19M | 31.41M | 31.57M | |
| Common Shares | | | N/A | N/A | N/A | N/A | N/A | |
| Treasury Stock | | | N/A | N/A | N/A | N/A | N/A | |
| Shares Outstanding | | | 7.02M | 7.02M | 5.95M | 5.95M | 5.95M | |
| Tangible Book Value per Share | | | 1.97 | 2.11 | 2.85 | 1.99 | 2.08 | |
| Total Shareholders' Equity | | | 13.84M | 14.83M | 16.98M | 11.86M | 12.36M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 13.95M | 14.92M | 17.08M | 11.94M | 13.66M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | 0.10 | |
| Current Ratio | | | 0.77 | 1.48 | 1.97 | 0.65 | 0.39 | |
| Return On Assets (ROA) | | | -6.34% | -28.36% | 30.77% | -4.17% | 12.39% | |
| Return On Equity (ROE) | | | -6.39% | -28.54% | 30.95% | -4.20% | 13.70% | |
| Return On Invested Capital (ROIC) | | | 0.06% | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 0.06% | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 0.06% | N/A | N/A | N/A | N/A | |