US05380C1027 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-6-30) | 2020 (2020-6-30) | ||||
---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | |||||||
Net Income | -35.38M | -26.67M | -26.58M | -42.03M | |||
Depreciation Amortization | 632.00K | 570.00K | 720.00K | 470.00K | |||
Change In Working Capital | -6.57M | -1.20M | -7.36M | 1.33M | |||
Interest Paid | 1.14M | 20.00K | 0.00 | 40.00K | |||
Taxes Paid | 44.00K | 20.00K | 40.00K | N/A | |||
Other non cash items | 3.31M | 8.20M | 7.32M | 17.49M | |||
OPERATING CASH FLOW | -38.01M | -19.09M | -25.90M | -22.75M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | |||||||
Capital Expenditure | -1.38M | -450.00K | -1.17M | -850.00K | |||
Other Investing Activity | 2.99M | -18.88M | -49.55M | N/A | |||
INVESTING CASH FLOW | 1.61M | -19.33M | -1.17M | -850.00K | |||
CASH FLOWS FROM FINANCING ACTIVITIES | |||||||
Debt Issued/Reduced | 38.76M | 0.00 | -10.00K | -40.00K | |||
Stock Issued/Repurchased | 1.61M | 900.00K | 69.17M | 82.18M | |||
Other Financing Activity | N/A | N/A | -5.11M | -5.08M | |||
FINANCING CASH FLOW | 40.37M | 900.00K | 64.05M | 77.06M | |||
Exchange Rate Effect | -16.00K | -30.00K | 130.00K | 0.00 | |||
CHANGE IN CASH | 3.95M | -37.55M | 37.11M | 53.46M | |||
FREE CASH FLOW | |||||||
Operating Cash Flow | -38.01M | -19.09M | -25.90M | -22.75M | |||
Capital Expenditure | -1.38M | -450.00K | -1.17M | -850.00K | |||
FREE CASH FLOW | -39.39M | -19.54M | -27.07M | -23.60M |
All data in USD