US78112J2087 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -77.58M | -281.77M | -73.15M | -58.58M | -60.44M | |||
Depreciation Amortization | 5.19M | 5.72M | 7.13M | 6.45M | 6.43M | |||
Income Taxes - Deferred | -20.00K | 40.00K | -1.72M | -1.14M | -430.00K | |||
Change In Working Capital | -23.27M | 33.57M | 3.90M | 14.95M | -15.60M | |||
Interest Paid | 14.64M | 12.23M | 8.37M | 6.41M | 3.33M | |||
Other non cash items | 28.80M | 111.40M | 3.98M | 6.84M | 4.89M | |||
OPERATING CASH FLOW | -66.89M | -131.04M | -59.86M | -31.48M | -65.15M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -816.00K | -1.41M | -4.00M | -1.51M | -1.31M | |||
Other Investing Activity | 0.00 | -74.72M | -320.99M | N/A | N/A | |||
INVESTING CASH FLOW | -816.00K | -76.12M | -4.00M | -1.51M | -1.31M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 66.54M | 26.42M | 39.80M | 21.95M | 39.97M | |||
Stock Issued/Repurchased | 24.77M | 0.00 | 32.49M | 0.00 | N/A | |||
Other Financing Activity | -14.99M | 180.20M | -3.83M | -600.00K | 32.79M | |||
FINANCING CASH FLOW | 76.32M | 206.62M | 68.46M | 21.34M | 72.77M | |||
CHANGE IN CASH | 8.62M | -540.00K | 4.60M | -11.65M | 6.31M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -66.89M | -131.04M | -59.86M | -31.48M | -65.15M | |||
Capital Expenditure | -816.00K | -1.41M | -4.00M | -1.51M | -1.31M | |||
FREE CASH FLOW | -67.70M | -132.45M | -63.86M | -32.99M | -66.46M |
All data in USD