| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 127.51M | 101.37M | 90.37M | 91.10M | 87.60M | |||
| Depreciation Amortization | 4.39M | 8.64M | 8.94M | 9.90M | 12.50M | |||
| Change In Working Capital | 20.76M | 36.88M | 14.52M | 56.90M | 15.30M | |||
| Interest Paid | 107.83M | 119.75M | 63.45M | 7.40M | 5.80M | |||
| Taxes Paid | 26.49M | 27.49M | 21.64M | 21.60M | 20.10M | |||
| Other non cash items | 5.79M | 2.10M | -5.31M | -3.00M | -15.10M | |||
| OPERATING CASH FLOW | 158.44M | 149.00M | 108.53M | 154.80M | 100.30M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -8.31M | -5.81M | -6.90M | -3.50M | -5.80M | |||
| Other Investing Activity | -401.60M | -175.22M | -510.06M | -251.00M | 312.30M | |||
| INVESTING CASH FLOW | -409.92M | -181.03M | -516.95M | -254.50M | 306.60M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | N/A | N/A | N/A | 0.00 | -40.00M | |||
| Stock Issued/Repurchased | 392.00K | -638.00K | -20.28M | -12.50M | -47.70M | |||
| Dividend Paid | -32.97M | -30.51M | -28.35M | -26.10M | -24.70M | |||
| Other Financing Activity | 237.42M | 178.75M | 459.93M | -304.90M | -23.10M | |||
| FINANCING CASH FLOW | 204.84M | 147.61M | 411.30M | -343.60M | -135.40M | |||
| CHANGE IN CASH | -46.63M | 115.58M | 2.88M | -443.30M | 271.50M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 158.44M | 149.00M | 108.53M | 154.80M | 100.30M | |||
| Capital Expenditure | -8.31M | -5.81M | -6.90M | -3.50M | -5.80M | |||
| FREE CASH FLOW | 150.13M | 143.19M | 101.64M | 151.30M | 94.50M | |||
All data in USD