|  ASSETS |  | 
|---|
|  Current Assets |  | 
|---|
| Cash Equivalents |  |  | 11.49M | 13.98M | 9.61M | 15.45M | 14.56M |  | 
| Receivables |  |  | 83.24M | 83.35M | 72.79M | 77.11M | 66.76M |  | 
| Inventories |  |  | 3.43M | 2.50M | 4.32M | 5.70M | 5.20M |  | 
| Other Current Assets |  |  | 17.14M | 13.60M | 17.37M | 17.72M | 13.39M |  | 
| Total Current Assets |  |  | 115.31M | 113.42M | 104.09M | 115.98M | 99.91M |  | 
|     | 
|  Non-Current Assets |  | 
|---|
| PPE Net |  |  | 53.01M | 51.95M | 57.34M | 62.06M | 65.88M |  | 
| Investments And Advances |  |  | 4.91M | 5.81M | 9.66M | 8.29M | 6.43M |  | 
| Goodwill |  |  | 309.08M | 309.69M | 304.60M | 360.90M | 354.30M |  | 
| Intangibles |  |  | 322.76M | 326.84M | 331.05M | 341.81M | 349.23M |  | 
| Other Non-Current Assets |  |  | 11.84M | 8.94M | 4.82M | 6.15M | 7.95M |  | 
| Total Non-Current Assets |  |  | 701.59M | 703.23M | 707.48M | 779.22M | 783.79M |  | 
|     | 
| TOTAL ASSETS |  |  | 816.90M | 816.66M | 811.57M | 895.20M | 883.70M |  | 
|     | 
|  LIABILITIES |  | 
|---|
|  Current Liabilities |  | 
|---|
| Short Term Debt |  |  | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |  | 
| Current Portion Of LT Debt. |  |  | 4.19M | 3.92M | 11.70M | 11.68M | 11.67M |  | 
| Accrued Expenses |  |  | N/A | 46.04M | 47.77M | 46.48M | 48.64M |  | 
| Accounts Payable |  |  | 88.03M | 16.46M | 11.66M | 16.04M | 18.37M |  | 
| Other Current Liabilities |  |  | 17.30M | 46.76M | 43.89M | 60.98M | 36.27M |  | 
| Total Current Liabilities |  |  | 109.51M | 113.19M | 115.02M | 135.18M | 114.96M |  | 
|     | 
|  Non-Current Liabilities |  | 
|---|
| Long Term Debt |  |  | 352.59M | 356.24M | 375.00M | 400.57M | 400.29M |  | 
| Deferred Taxes/Income |  |  | 61.25M | 61.20M | 60.23M | 56.37M | 50.68M |  | 
| Other Non-Current Liabilities |  |  | 14.59M | 19.19M | 12.74M | 16.82M | 44.24M |  | 
| Total Non-Current Liabilities |  |  | 428.42M | 436.64M | 447.97M | 473.75M | 495.21M |  | 
|     | 
| TOTAL LIABILITIES |  |  | 537.94M | 549.82M | 562.98M | 608.93M | 610.17M |  | 
|     | 
|  SHAREHOLDERS' EQUITY |  | 
|---|
| Retained Earnings |  |  | -27.25M | -42.75M | -55.92M | -21.73M | -31.10M |  | 
| Additional Paid In Capital |  |  | 5.75M | 5.67M | 6.39M | 6.16M | 5.75M |  | 
| Common Shares |  |  | 290.76M | 292.27M | 294.78M | 297.90M | 302.33M |  | 
| Other Shareholders' Equity |  |  | 9.70M | 11.64M | 3.33M | 3.94M | -3.44M |  | 
| Shares Outstanding |  |  | 67.69M | 67.89M | 68.76M | 69.32M | 70.10M |  | 
| Tangible Book Value per Share |  |  | -5.21 | -5.45 | -5.63 | -6.01 | -6.13 |  | 
| Total Shareholders' Equity |  |  | 278.97M | 266.83M | 248.58M | 286.27M | 273.53M |  | 
|     | 
| TOTAL LIABILITIES AND EQUITY |  |  | 816.90M | 816.66M | 811.57M | 895.20M | 883.70M |  | 
|     | 
|  Statistics |  | 
|---|
| Debt/Equity |  |  | 1.26 | 1.34 | 1.51 | 1.40 | 1.46 |  | 
| Current Ratio |  |  | 1.05 | 1.00 | 0.91 | 0.86 | 0.87 |  | 
| Return On Assets (ROA) |  |  | 5.62% | 4.46% | -1.69% | 3.36% | 3.77% |  | 
| Return On Equity (ROE) |  |  | 16.46% | 13.66% | -5.53% | 10.52% | 12.17% |  | 
| Return On Invested Capital (ROIC) |  |  | 10.27% | 10.20% | 9.03% | 7.42% | 6.11% |  | 
| Return On Invested Capital Ex Cash (ROICexc) |  |  | 10.44% | 10.40% | 9.16% | 7.58% | 6.23% |  | 
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) |  |  | 113.43% | 135.48% | 122.62% | 134.79% | 92.72% |  |