ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 13.08M | 32.90M | 20.70M | 65.80M | 40.50M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 71.29M | 50.10M | 63.90M | 55.50M | 59.90M | |
Inventories | | | 75.69M | 52.70M | 53.90M | 54.10M | 55.40M | |
Other Current Assets | | | 7.85M | 4.30M | 4.00M | 7.70M | 4.50M | |
Total Current Assets | | | 167.91M | 140.10M | 142.60M | 183.10M | 160.30M | |
|
Non-Current Assets | |
---|
PPE Net | | | 114.70M | 112.90M | 105.10M | 106.60M | 106.30M | |
Investments And Advances | | | 1.83M | 1.60M | 1.30M | 300.00K | 2.00M | |
Intangibles | | | 47.47M | 44.60M | 46.20M | 16.30M | 10.60M | |
Other Non-Current Assets | | | 3.74M | 2.60M | 1.50M | 3.00M | 1.00M | |
Total Non-Current Assets | | | 276.32M | 269.30M | 260.70M | 177.10M | 166.50M | |
|
TOTAL ASSETS | | | 444.23M | 409.40M | 403.30M | 360.20M | 326.80M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | 400.00K | 300.00K | 0.00 | 0.00 | |
Accrued Expenses | | | 34.72M | 27.70M | 18.20M | 22.30M | 20.60M | |
Accounts Payable | | | 21.59M | 18.60M | 14.90M | 8.30M | 13.10M | |
Other Current Liabilities | | | 9.54M | 5.30M | 4.60M | 2.50M | 3.30M | |
Total Current Liabilities | | | 65.85M | 52.00M | 37.90M | 33.10M | 36.90M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.85M | 2.40M | 500.00K | 0.00 | 0.00 | |
Deferred Taxes/Income | | | 4.17M | 4.80M | 9.70M | 4.30M | 3.20M | |
Other Non-Current Liabilities | | | 18.84M | 18.80M | 19.20M | 13.90M | 10.50M | |
Total Non-Current Liabilities | | | 25.86M | 26.00M | 50.70M | 18.20M | 13.80M | |
|
TOTAL LIABILITIES | | | 91.71M | 78.00M | 88.60M | 51.30M | 50.70M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 328.15M | 311.70M | 302.30M | 286.00M | 252.80M | |
Additional Paid In Capital | | | 69.91M | 66.70M | 61.50M | 59.70M | 59.10M | |
Minority Interest | | | N/A | 0.00 | 21.30M | 0.00 | 0.00 | |
Common Shares | | | 67.58M | 67.50M | 67.40M | 67.30M | 67.10M | |
Treasury Stock | | | -111.18M | -111.20M | -111.20M | -100.40M | -100.40M | |
Other Shareholders' Equity | | | -1.94M | -3.30M | -5.40M | -3.60M | -2.60M | |
Shares Outstanding | | | 35.92M | 35.90M | 35.80M | 36.00M | 35.80M | |
Tangible Book Value per Share | | | 5.47 | 4.99 | 4.52 | 6.71 | 6.11 | |
Total Shareholders' Equity | | | 352.52M | 331.40M | 314.60M | 309.00M | 276.10M | |
|
TOTAL LIABILITIES AND EQUITY | | | 444.23M | 409.40M | 403.30M | 360.20M | 326.80M | |
|
Statistics | |
---|
Debt/Equity | | | 0.01 | 0.01 | 0.00 | N/A | N/A | |
Current Ratio | | | 2.55 | 2.69 | 3.76 | 5.53 | 4.34 | |
Return On Assets (ROA) | | | 5.73% | 4.62% | 8.73% | 14.38% | 12.55% | |
Return On Equity (ROE) | | | 7.22% | 5.70% | 11.19% | 16.76% | 14.85% | |
Return On Invested Capital (ROIC) | | | 6.17% | 4.35% | 8.63% | 13.31% | 16.21% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 6.39% | 4.80% | 9.14% | 16.66% | 18.85% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 7.34% | 5.56% | 10.56% | 17.77% | 19.68% | |