| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 2.86M | 2.89M | 5.33M | 7.72M | 8.33M | |
| Marketable Securities | | | 7.02M | 4.95M | N/A | N/A | N/A | |
| Receivables | | | 1.24M | 1.50M | 1.28M | 2.19M | 1.85M | |
| Inventories | | | N/A | N/A | N/A | N/A | N/A | |
| Other Current Assets | | | 373.00K | 200.00K | 220.00K | 150.00K | 200.00K | |
| Total Current Assets | | | 11.49M | 9.54M | 6.83M | 10.06M | 10.37M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 626.00K | 999.00K | 1.49M | 2.03M | 2.53M | |
| Intangibles | | | 182.00K | 252.00K | 330.00K | 230.00K | 180.00K | |
| Other Non-Current Assets | | | 4.00M | 4.76M | 5.34M | 5.77M | 0.00 | |
| Total Non-Current Assets | | | 5.06M | 6.28M | 7.41M | 8.46M | 2.98M | |
| |
| TOTAL ASSETS | | | 16.56M | 15.82M | 14.24M | 18.52M | 13.35M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 30.00K | 250.00K | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | 0.00 | 1.58M | |
| Accrued Expenses | | | 1.23M | 1.32M | 1.35M | 1.57M | 1.39M | |
| Accounts Payable | | | 207.00K | 359.00K | 500.00K | 670.00K | 640.00K | |
| Other Current Liabilities | | | 308.00K | 343.00K | 340.00K | 620.00K | 670.00K | |
| Total Current Liabilities | | | 1.74M | 2.02M | 2.20M | 2.89M | 4.53M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 663.00K | 1.10M | 1.65M | 2.21M | 3.08M | |
| Total Non-Current Liabilities | | | 663.00K | 1.10M | 1.65M | 2.21M | 3.08M | |
| |
| TOTAL LIABILITIES | | | 2.40M | 3.12M | 3.85M | 5.10M | 7.61M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 7.61M | 4.91M | 2.44M | 830.00K | -7.20M | |
| Additional Paid In Capital | | | 37.52M | 37.56M | 37.73M | 37.38M | 37.22M | |
| Common Shares | | | 256.00K | 255.00K | 250.00K | 250.00K | 250.00K | |
| Treasury Stock | | | -31.23M | -30.03M | -30.03M | -25.05M | -24.54M | |
| Shares Outstanding | | | 14.21M | 14.59M | 14.15M | 17.51M | 18.00M | |
| Tangible Book Value per Share | | | 0.98 | 0.85 | 0.71 | 0.75 | 0.31 | |
| Total Shareholders' Equity | | | 14.15M | 12.70M | 10.39M | 13.41M | 5.73M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 16.56M | 15.82M | 14.24M | 18.52M | 13.35M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Current Ratio | | | 6.61 | 4.72 | 3.10 | 3.48 | 2.29 | |
| Return On Assets (ROA) | | | 16.32% | 15.63% | 11.31% | 43.30% | 11.39% | |
| Return On Equity (ROE) | | | 19.09% | 19.47% | 15.50% | 59.81% | 26.53% | |
| Return On Invested Capital (ROIC) | | | 17.07% | 16.49% | 13.89% | 8.55% | 7.94% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 51.26% | 38.13% | 24.93% | 16.87% | 97.31% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 53.22% | 39.81% | 26.22% | 17.37% | 128.59% | |