ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 2.87M | 2.89M | 5.33M | 7.72M | 8.33M | |
Marketable Securities | | | 6.04M | 4.95M | N/A | N/A | N/A | |
Receivables | | | 1.20M | 1.50M | 1.28M | 2.19M | 1.85M | |
Inventories | | | N/A | N/A | N/A | N/A | N/A | |
Other Current Assets | | | 233.00K | 200.00K | 220.00K | 150.00K | 200.00K | |
Total Current Assets | | | 10.35M | 9.54M | 6.83M | 10.06M | 10.37M | |
|
Non-Current Assets | |
---|
PPE Net | | | 819.00K | 999.00K | 1.49M | 2.03M | 2.53M | |
Intangibles | | | 211.00K | 252.00K | 330.00K | 230.00K | 180.00K | |
Other Non-Current Assets | | | 4.49M | 4.76M | 5.34M | 5.77M | 0.00 | |
Total Non-Current Assets | | | 5.76M | 6.28M | 7.41M | 8.46M | 2.98M | |
|
TOTAL ASSETS | | | 16.11M | 15.82M | 14.24M | 18.52M | 13.35M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 30.00K | 250.00K | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | 0.00 | 1.58M | |
Accrued Expenses | | | 869.00K | 1.32M | 1.35M | 1.57M | 1.39M | |
Accounts Payable | | | 455.00K | 359.00K | 500.00K | 670.00K | 640.00K | |
Other Current Liabilities | | | 116.00K | 343.00K | 340.00K | 620.00K | 670.00K | |
Total Current Liabilities | | | 1.44M | 2.02M | 2.20M | 2.89M | 4.53M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 896.00K | 1.10M | 1.65M | 2.21M | 3.08M | |
Total Non-Current Liabilities | | | 896.00K | 1.10M | 1.65M | 2.21M | 3.08M | |
|
TOTAL LIABILITIES | | | 2.34M | 3.12M | 3.85M | 5.10M | 7.61M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 6.04M | 4.91M | 2.44M | 830.00K | -7.20M | |
Additional Paid In Capital | | | 37.51M | 37.56M | 37.73M | 37.38M | 37.22M | |
Common Shares | | | 256.00K | 255.00K | 250.00K | 250.00K | 250.00K | |
Treasury Stock | | | -30.03M | -30.03M | -30.03M | -25.05M | -24.54M | |
Shares Outstanding | | | 14.71M | 14.59M | 14.15M | 17.51M | 18.00M | |
Tangible Book Value per Share | | | 0.92 | 0.85 | 0.71 | 0.75 | 0.31 | |
Total Shareholders' Equity | | | 13.78M | 12.70M | 10.39M | 13.41M | 5.73M | |
|
TOTAL LIABILITIES AND EQUITY | | | 16.11M | 15.82M | 14.24M | 18.52M | 13.35M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
Current Ratio | | | 7.19 | 4.72 | 3.10 | 3.48 | 2.29 | |
Return On Assets (ROA) | | | 16.55% | 15.63% | 11.31% | 43.30% | 11.39% | |
Return On Equity (ROE) | | | 19.36% | 19.47% | 15.50% | 59.81% | 26.53% | |
Return On Invested Capital (ROIC) | | | 16.92% | 16.49% | 13.89% | 8.55% | 7.94% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 43.11% | 38.13% | 24.93% | 16.87% | 97.31% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 44.75% | 39.81% | 26.22% | 17.37% | 128.59% | |