NASDAQ:RARE • US90400D1081
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 421.00M | 173.73M | 213.58M | 132.90M | 307.60M | |||
| Marketable Securities | 259.00M | 436.30M | 363.63M | 614.80M | 432.60M | |||
| Receivables | 159.00M | 123.60M | 74.49M | 40.40M | 28.40M | |||
| Inventories | 52.00M | 45.01M | 33.97M | 26.80M | 16.20M | |||
| Other Current Assets | 60.00M | 38.49M | 46.52M | 69.00M | 71.70M | |||
| Total Current Assets | 951.00M | 817.12M | 732.18M | 883.90M | 856.60M | |||
| Non-Current Assets | ||||||||
| PPE Net | 244.00M | 291.43M | 314.47M | 285.70M | 176.20M | |||
| Investments And Advances | 57.00M | 135.00M | 199.90M | 154.50M | 293.90M | |||
| Goodwill | 44.00M | 44.41M | 44.41M | 44.40M | 44.40M | |||
| Intangibles | 176.00M | 178.31M | 166.27M | 160.10M | 130.80M | |||
| Other Non-Current Assets | 60.00M | 37.18M | 33.78M | 16.80M | 20.60M | |||
| Total Non-Current Assets | 581.00M | 686.33M | 758.83M | 661.50M | 665.80M | |||
| TOTAL ASSETS | 1.53B | 1.50B | 1.49B | 1.55B | 1.52B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 7.00M | 49.85M | 29.24M | 200.00K | 600.00K | |||
| Accrued Expenses | 277.00M | 251.27M | 209.08M | 216.30M | 156.10M | |||
| Accounts Payable | 31.00M | 38.76M | 42.11M | 43.30M | 17.10M | |||
| Other Current Liabilities | 69.00M | 4.28M | 0.00 | 1.50M | 7.60M | |||
| Total Current Liabilities | 384.00M | 344.15M | 280.44M | 261.20M | 181.40M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 1.15B | 819.82M | 862.33M | 0.00 | 400.00K | |||
| Deferred Taxes/Income | 30.00M | 30.06M | 30.06M | 31.70M | 33.30M | |||
| Other Non-Current Liabilities | 44.00M | 47.12M | 42.78M | 900.10M | 384.80M | |||
| Total Non-Current Liabilities | 1.23B | 904.01M | 935.16M | 931.80M | 418.40M | |||
| TOTAL LIABILITIES | 1.61B | 1.25B | 1.22B | 1.19B | 599.80M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -4.53B | -3.96B | -3.39B | -2.78B | -2.07B | |||
| Additional Paid In Capital | 4.45B | 4.21B | 3.66B | 3.14B | 3.00B | |||
| Minority Interest | 7.00M | 7.00M | N/A | N/A | N/A | |||
| Common Shares | 96.60K | 92.00K | 82.00K | 100.00K | 100.00K | |||
| Treasury Stock | -8.00M | -3.59M | -432.00K | N/A | N/A | |||
| Other Shareholders' Equity | 8.90M | 1.94M | -174.00K | -800.00K | -100.00K | |||
| Shares Outstanding | 96.60M | 92.48M | 82.32M | 70.20M | 69.30M | |||
| Tangible Book Value per Share | -3.11 | 0.35 | 0.79 | 2.11 | 10.79 | |||
| Total Shareholders' Equity | -80.00M | 255.30M | 275.41M | 352.50M | 922.60M | |||
| TOTAL LIABILITIES AND EQUITY | 1.53B | 1.50B | 1.49B | 1.55B | 1.52B | |||
| Statistics | ||||||||
| Debt/Equity | -14.34 | 3.21 | 3.13 | N/A | 0.00 | |||
| Current Ratio | 2.48 | 2.37 | 2.61 | 3.38 | 4.72 | |||
| Return On Assets (ROA) | -37.53% | -37.86% | -40.69% | -45.77% | -29.82% | |||
| Return On Equity (ROE) | N/A | -222.95% | -220.26% | -200.68% | -49.21% | |||
All data in USD , ROIC based on taxRate of 0.21