| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 16.50K | 32.60K | 37.40K | N/A | N/A | |
| Cash Equivalents | | | N/A | N/A | N/A | 62.00M | 24.80M | |
| Marketable Securities | | | N/A | N/A | N/A | 68.50M | 115.40M | |
| Receivables | | | 0.00 | 650.00K | N/A | N/A | N/A | |
| Other Current Assets | | | 422.70K | 87.30K | 8.10K | 3.10M | 6.00M | |
| Total Current Assets | | | 439.20K | 769.90K | 45.50K | 133.60M | 146.10M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.03M | 414.00K | 368.20K | 400.00K | 600.00K | |
| Intangibles | | | 86.60K | 92.40K | 104.10K | N/A | N/A | |
| Other Non-Current Assets | | | N/A | N/A | N/A | 1.10M | 100.00K | |
| Total Non-Current Assets | | | 1.11M | 506.50K | 472.30K | 1.60M | 1.00M | |
| |
| TOTAL ASSETS | | | 1.55M | 1.28M | 517.80K | 135.20M | 147.10M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 5.91M | 3.51M | 611.30K | 0.00 | 0.00 | |
| Accrued Expenses | | | 1.44M | 738.20K | 37.80K | 14.80M | 10.20M | |
| Accounts Payable | | | 1.39M | 1.95M | 505.40K | 7.10M | 6.10M | |
| Other Current Liabilities | | | 20.60K | 20.60K | 200.00 | N/A | N/A | |
| Total Current Liabilities | | | 8.76M | 6.22M | 1.15M | 22.00M | 16.30M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 512.50K | 350.00K | N/A | 200.00K | 300.00K | |
| Total Non-Current Liabilities | | | 512.50K | 350.00K | 0.00 | 100.00K | 300.00K | |
| |
| TOTAL LIABILITIES | | | 9.28M | 6.57M | 1.15M | 22.10M | 16.60M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -8.69M | -6.25M | -1.72M | -165.70M | -90.00M | |
| Additional Paid In Capital | | | 964.30K | 964.30K | 1.08M | 278.90M | 220.50M | |
| Common Shares | | | 800.00 | 800.00 | N/A | 0.00 | 0.00 | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | -200.00K | -100.00K | |
| Shares Outstanding | | | 7.59M | 7.53M | 7.53M | 36.30M | 26.50M | |
| Tangible Book Value per Share | | | -1.03 | -0.71 | -0.10 | 3.11 | 4.92 | |
| Total Shareholders' Equity | | | -7.72M | -5.29M | -636.90K | 113.00M | 130.50M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.55M | 1.28M | 517.80K | 135.20M | 147.10M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Current Ratio | | | 0.05 | 0.12 | 0.04 | 6.07 | 8.96 | |
| Return On Assets (ROA) | | | -425.95% | -355.20% | -84.40% | -56.01% | -34.94% | |
| Return On Equity (ROE) | | | N/A | N/A | N/A | -67.01% | -39.38% | |