ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 54.08M | 44.45M | 40.56M | 37.90M | 26.20M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 27.13M | 16.36M | 9.33M | 14.30M | 40.70M | |
Inventories | | | 79.11M | 75.28M | 125.02M | 64.30M | 56.00M | |
Other Current Assets | | | 12.65M | 8.94M | 5.50M | 12.40M | 13.80M | |
Total Current Assets | | | 172.98M | 145.03M | 180.42M | 128.90M | 136.70M | |
|
Non-Current Assets | |
---|
PPE Net | | | 75.52M | 77.61M | 77.20M | 69.30M | 55.10M | |
Goodwill | | | N/A | N/A | N/A | N/A | N/A | |
Intangibles | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Assets | | | 1.97M | 1.57M | 1.83M | 1.60M | 8.90M | |
Total Non-Current Assets | | | 77.49M | 79.19M | 79.04M | 70.80M | 64.00M | |
|
TOTAL ASSETS | | | 250.47M | 224.22M | 259.46M | 199.70M | 200.70M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 4.23M | 4.13M | 30.79M | 41.30M | 0.00 | |
Accrued Expenses | | | 8.16M | 9.19M | 7.81M | 7.80M | 9.00M | |
Accounts Payable | | | 64.71M | 52.27M | 86.89M | 51.80M | 50.10M | |
Other Current Liabilities | | | 30.96M | 15.23M | 11.86M | 5.00M | 10.30M | |
Total Current Liabilities | | | 108.06M | 80.83M | 137.36M | 106.00M | 69.30M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 151.59M | 152.22M | 41.27M | 84.70M | 79.50M | |
Other Non-Current Liabilities | | | 88.21M | 141.45M | 43.57M | 37.60M | 53.50M | |
Total Non-Current Liabilities | | | 239.81M | 293.66M | 84.85M | 122.30M | 133.00M | |
|
TOTAL LIABILITIES | | | 347.87M | 374.49M | 222.21M | 228.30M | 202.30M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -170.17M | -220.62M | -142.85M | -118.90M | -80.10M | |
Additional Paid In Capital | | | 70.85M | 69.40M | 94.07M | 89.10M | 83.70M | |
Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 221.00K | 221.00K | 83.67M | 200.00K | 200.00K | |
Treasury Stock | | | N/A | N/A | N/A | N/A | 0.00 | |
Other Shareholders' Equity | | | 1.70M | 721.00K | 2.37M | 1.00M | -5.50M | |
Shares Outstanding | | | 19.04M | 18.96M | 17.90M | 17.20M | 15.90M | |
Tangible Book Value per Share | | | -5.12 | -7.93 | -2.58 | -1.66 | -0.11 | |
Total Shareholders' Equity | | | -97.40M | -150.27M | 37.25M | -28.60M | -1.70M | |
|
TOTAL LIABILITIES AND EQUITY | | | 250.47M | 224.22M | 259.46M | 199.70M | 200.70M | |
|
Statistics | |
---|
Debt/Equity | | | -1.56 | -1.01 | 1.11 | -2.96 | -46.76 | |
Current Ratio | | | 1.60 | 1.79 | 1.31 | 1.22 | 1.97 | |
Return On Assets (ROA) | | | -5.51% | -33.81% | -9.09% | -19.43% | -20.63% | |
Return On Equity (ROE) | | | N/A | N/A | -63.32% | N/A | N/A | |
Return On Invested Capital (ROIC) | | | 18.91% | 18.80% | 9.24% | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 30.49% | 27.25% | 13.83% | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 30.49% | 27.25% | 13.83% | N/A | N/A | |