| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 55.66M | 78.75M | 36.30M | 13.80M | 20.80M | |
| Marketable Securities | | | N/A | 81.00K | 0.00 | 0.00 | 0.00 | |
| Receivables | | | 31.86M | 34.19M | 15.50M | 15.90M | 14.60M | |
| Inventories | | | 64.86M | 48.88M | 28.80M | 17.20M | 11.20M | |
| Other Current Assets | | | 748.00K | 1.84M | 1.60M | 1.20M | 2.10M | |
| Total Current Assets | | | 153.12M | 163.74M | 82.10M | 48.00M | 48.80M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 35.06M | 31.18M | 24.50M | 16.80M | 4.60M | |
| Investments And Advances | | | 3.00M | 3.00M | N/A | N/A | N/A | |
| Other Non-Current Assets | | | 5.29M | 5.68M | N/A | N/A | 0.00 | |
| Total Non-Current Assets | | | 43.49M | 40.10M | 24.80M | 16.90M | 4.70M | |
| |
| TOTAL ASSETS | | | 196.61M | 203.84M | 106.90M | 64.90M | 53.50M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 500.00K | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
| Accrued Expenses | | | 2.79M | 15.71M | 11.70M | 6.80M | 3.80M | |
| Accounts Payable | | | 12.63M | 19.89M | 10.60M | 7.70M | 5.70M | |
| Other Current Liabilities | | | 1.84M | 2.24M | 2.60M | 1.80M | 1.50M | |
| Total Current Liabilities | | | 30.62M | 37.83M | 25.40M | 16.20M | 11.00M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Taxes/Income | | | 908.00K | N/A | N/A | N/A | N/A | |
| Other Non-Current Liabilities | | | 12.32M | 9.94M | 9.50M | 7.30M | 700.00K | |
| Total Non-Current Liabilities | | | 13.23M | 9.94M | 9.50M | 7.30M | 300.00K | |
| |
| TOTAL LIABILITIES | | | 43.85M | 47.78M | 34.90M | 23.50M | 11.30M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -53.36M | -48.28M | -73.40M | -79.00M | -77.00M | |
| Additional Paid In Capital | | | 205.62M | 203.85M | 144.90M | 121.20M | 118.60M | |
| Minority Interest | | | N/A | N/A | N/A | 0.00 | -400.00K | |
| Common Shares | | | 497.00K | 489.00K | 400.00K | 400.00K | 400.00K | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | -1.20M | 200.00K | |
| Shares Outstanding | | | 49.72M | 49.40M | 43.70M | 38.50M | 37.50M | |
| Tangible Book Value per Share | | | 3.07 | 3.16 | 1.65 | 1.08 | 1.13 | |
| Total Shareholders' Equity | | | 152.76M | 156.07M | 72.00M | 41.40M | 42.20M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 196.61M | 203.84M | 106.90M | 64.90M | 53.50M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Current Ratio | | | 5.00 | 4.33 | 3.23 | 2.96 | 4.44 | |
| Return On Assets (ROA) | | | 2.94% | 12.30% | 5.28% | -3.13% | 0.30% | |
| Return On Equity (ROE) | | | 3.78% | 16.07% | 7.83% | -4.90% | 0.38% | |
| Return On Invested Capital (ROIC) | | | 4.01% | 9.69% | 5.30% | N/A | 0.30% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 6.04% | 18.45% | 9.51% | N/A | 0.58% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 6.04% | 18.45% | 9.51% | N/A | 0.58% | |