ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 95.02M | 164.31M | 102.22M | 158.68M | 97.55M | |
Marketable Securities | | | 7.52M | 5.52M | 17.59M | 2.81M | 10.09M | |
Receivables | | | 367.28M | 290.90M | 268.01M | 231.97M | 190.82M | |
Inventories | | | 446.16M | 391.24M | 326.23M | 275.60M | 250.04M | |
Other Current Assets | | | 1.00K | 20.02M | 22.82M | 21.68M | 4.43M | |
Total Current Assets | | | 915.99M | 871.98M | 736.86M | 690.73M | 552.93M | |
|
Non-Current Assets | |
---|
PPE Net | | | 330.73M | 320.73M | 319.02M | 322.98M | 332.38M | |
Investments And Advances | | | 1.10M | 916.00K | 9.79M | 23.88M | 25.83M | |
Goodwill | | | N/A | 97.83M | 93.03M | 79.25M | 76.95M | |
Intangibles | | | 332.43M | 262.69M | 290.88M | 309.71M | 358.62M | |
Other Non-Current Assets | | | 28.52M | 22.39M | 18.24M | 13.72M | 1.49M | |
Total Non-Current Assets | | | 708.06M | 717.24M | 735.72M | 751.95M | 798.83M | |
|
TOTAL ASSETS | | | 1.62B | 1.59B | 1.47B | 1.44B | 1.35B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 6.30M | 6.39M | 18.59M | 17.71M | 1.97M | |
Accounts Payable | | | 138.00M | 116.96M | 123.61M | 66.63M | 65.82M | |
Other Current Liabilities | | | 337.75M | 355.29M | 265.15M | 252.45M | 220.47M | |
Total Current Liabilities | | | 482.06M | 478.63M | 407.35M | 336.80M | 288.25M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 527.05M | 527.16M | 527.51M | 617.69M | 622.74M | |
Deferred Taxes/Income | | | 73.07M | 77.23M | 72.95M | 77.85M | 82.53M | |
Other Non-Current Liabilities | | | 128.04M | 59.54M | 60.87M | 85.83M | 60.02M | |
Total Non-Current Liabilities | | | 732.73M | 669.68M | 661.41M | 781.38M | 765.27M | |
|
TOTAL LIABILITIES | | | 1.21B | 1.15B | 1.07B | 1.12B | 1.05B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 123.96M | 134.91M | 57.55M | -7.07M | -14.10M | |
Additional Paid In Capital | | | 173.09M | 172.67M | 223.79M | 308.59M | 312.31M | |
Minority Interest | | | 4.57M | 5.75M | 79.00K | N/A | N/A | |
Common Shares | | | 100.00M | 100.00M | 100.00M | 25.00K | 25.00K | |
Other Shareholders' Equity | | | 12.21M | 33.33M | 22.20M | 22.96M | -1.00K | |
Shares Outstanding | | | 100.00M | 100.00M | 100.00M | 100.00M | 100.00M | |
Tangible Book Value per Share | | | 0.77 | 0.80 | 0.20 | -0.64 | -1.37 | |
Total Shareholders' Equity | | | 409.25M | 440.91M | 403.82M | 324.51M | 298.23M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.62B | 1.59B | 1.47B | 1.44B | 1.35B | |
|
Statistics | |
---|
Debt/Equity | | | 1.29 | 1.20 | 1.31 | 1.90 | 2.09 | |
Current Ratio | | | 1.90 | 1.82 | 1.81 | 2.05 | 1.92 | |
Return On Assets (ROA) | | | 4.73% | 3.36% | 2.19% | 1.12% | -0.71% | |
Return On Equity (ROE) | | | 18.78% | 12.09% | 8.00% | 4.97% | -3.21% | |
Return On Invested Capital (ROIC) | | | 7.80% | 6.64% | 5.43% | 3.61% | 2.24% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 8.57% | 7.84% | 6.12% | 4.22% | 2.50% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 12.60% | 12.72% | 10.30% | 7.18% | 4.59% | |