| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 6.03M | 20.56M | 11.90M | 10.60M | 8.60M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 6.33M | 4.71M | 6.60M | 6.00M | 7.10M | |
| Inventories | | | null | null | null | null | null | |
| Other Current Assets | | | 1.79M | 2.18M | 2.30M | 2.00M | 2.20M | |
| Total Current Assets | | | 14.15M | 27.46M | 20.70M | 18.60M | 17.90M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 167.00K | 483.00K | 600.00K | 2.30M | 500.00K | |
| Investments And Advances | | | null | null | null | null | null | |
| Goodwill | | | 6.07M | 7.39M | 7.50M | 7.20M | 7.00M | |
| Intangibles | | | 882.00K | 1.39M | 2.10M | 3.10M | 4.20M | |
| Other Non-Current Assets | | | 325.00K | 379.00K | 500.00K | 500.00K | 600.00K | |
| Total Non-Current Assets | | | 7.44M | 9.64M | 10.70M | 13.10M | 12.40M | |
| |
| TOTAL ASSETS | | | 21.59M | 37.10M | 31.40M | 31.70M | 30.30M | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 1.80M | 0 | 0 | |
| Current Portion Of LT Debt. | | | 1.25M | 55.00K | 100.00K | 100.00K | 200.00K | |
| Accrued Expenses | | | 1.50M | 2.32M | 2.90M | 1.80M | 1.50M | |
| Accounts Payable | | | 3.21M | 2.74M | 2.70M | 2.80M | 2.80M | |
| Other Current Liabilities | | | 10.41M | 17.11M | 16.20M | 13.20M | 12.50M | |
| Total Current Liabilities | | | 16.37M | 22.23M | 23.70M | 17.80M | 17.10M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 74.00K | 113.00K | 100.00K | 100.00K | 3.50M | |
| Deferred Taxes/Income | | | null | null | null | 0 | 0 | |
| Other Non-Current Liabilities | | | 1.82M | 2.16M | 4.80M | 3.60M | 2.70M | |
| Total Non-Current Liabilities | | | 1.89M | 2.27M | 4.80M | 3.70M | 6.20M | |
| |
| TOTAL LIABILITIES | | | 18.26M | 24.50M | 28.50M | 21.50M | 23.30M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -99.32M | -90.69M | -74.30M | -65.10M | -58.90M | |
| Additional Paid In Capital | | | 105.91M | 105.66M | 79.50M | 78.10M | 69.10M | |
| Minority Interest | | | null | null | null | null | null | |
| Common Shares | | | 179.00K | 178.00K | 100.00K | 100.00K | 100.00K | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | -3.43M | -2.54M | -2.40M | -2.90M | -3.30M | |
| Shares Outstanding | | | 17.93M | 17.79M | 13.80M | 13.60M | 9.60M | |
| Tangible Book Value per Share | | | -0.2015 | 0.2148 | -0.4855 | -0.0074 | -0.4375 | |
| Total Shareholders' Equity | | | 3.33M | 12.60M | 2.90M | 10.20M | 7.00M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 21.59M | 37.10M | 31.40M | 31.70M | 30.30M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.02 | 0.01 | 0.66 | 0.01 | 0.50 | |
| Current Ratio | | | 0.86 | 1.24 | 0.87 | 1.04 | 1.05 | |
| Return On Assets (ROA) | | | -57.78% | -44.12% | -29.30% | -20.19% | -11.88% | |
| Return On Equity (ROE) | | | -374.15% | -129.92% | -317.24% | -62.75% | -51.43% | |